Share Search
Visit the Share Search
Cornerstone Fs Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 9.65 | 4.82 | 2.30 | 1.66 | 1.24 |
| Operating Profit / Loss | 1.36 | -5.62 | -4.18 | -2.16 | -0.08 |
| Net Interest | -0.07 | -0.16 | n/a | n/a | n/a |
| Pre Tax Profit | 1.29 | -5.79 | -4.17 | -2.15 | -0.08 |
| Post Tax Profit | 2.13 | -5.61 | -4.10 | -2.15 | -0.08 |
| Profit for the Period | 2.13 | -5.61 | -4.10 | -2.15 | -0.08 |
| Equity Holders of Parent Company | 2.13 | -5.61 | -4.10 | -2.15 | -0.08 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.77p | -17.26p | -21.24p | -14.99p | -0.73p |
| Earnings per Share (Diluted) | 3.76p | -17.26p | -21.24p | -14.99p | -0.73p |
| Earnings per Share (Adjusted) | 3.77p | -17.26p | -21.24p | -14.99p | -0.73p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.77p | -17.26p | -21.24p | -14.99p | -0.73p |
| Earnings per Share (Diluted) | 3.76p | -17.26p | -21.24p | -14.99p | -0.73p |
| Earnings per Share (Adjusted) | 3.77p | -17.26p | -21.24p | -14.99p | -0.73p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 1.52 | 2.32 | 0.58 | 0.32 | 0.01 |
| Property, Plant and Equipment | 0.83 | 0.04 | 0.02 | 0.01 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | 0.00 | n/a | n/a | n/a |
| Other Non-Current Assets | 0.70 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.04 | 2.35 | 0.60 | 0.33 | 0.01 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.36 | 1.34 | 0.49 | 0.57 | 0.36 |
| Cash at Bank and in Hand | 2.34 | 0.68 | 0.35 | 0.18 | 0.08 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.70 | 2.02 | 0.84 | 0.75 | 0.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.75 | 4.38 | 1.44 | 1.08 | 0.44 |
| Current Liabilities | |||||
| Borrowings | 0.44 | 0.22 | n/a | n/a | n/a |
| Other Current Liabilities | 2.00 | 1.97 | 1.18 | 1.22 | 0.37 |
| Total Current Liabilities | 2.44 | 2.19 | 1.18 | 1.22 | 0.37 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.54 | 2.17 | n/a | n/a | n/a |
| Provisions | n/a | 0.10 | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.11 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.65 | 2.27 | n/a | n/a | n/a |
| Net Assets | 1.66 | -0.09 | 0.26 | -0.14 | 0.07 |
| Capital and Reserves | |||||
| Share Capital | 0.57 | 0.48 | 0.20 | 0.17 | 0.09 |
| Share Premium Account | 6.19 | 5.50 | 3.07 | 0.95 | 1.54 |
| Other Reserves | 3.20 | 4.86 | 4.81 | 2.47 | n/a |
| Retained Earnings | -8.31 | -10.93 | -7.83 | -3.72 | -1.57 |
| Shareholders Funds | 1.66 | -0.09 | 0.26 | -0.14 | 0.07 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.66 | -0.09 | 0.26 | -0.14 | 0.07 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 14.09% | -116.61% | -181.46% | -130.12% | -6.45% |
| Return on Capital Employed | 43.58% | -6,111.95% | 1,309.76% | 470.57% | -133.99% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.10 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.25p | -4.19p | -0.56p | -0.80p | 0.10p |