Share Search
Visit the Share Search
Cropper (J) Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-03-2025 | 30-03-2024 | 31-03-2023 | 26-03-2022 | 27-03-2021 |
| Revenue | 99.34 | 102.97 | 129.66 | 104.92 | 78.77 |
| Operating Profit / Loss | -4.60 | -3.03 | 3.34 | 3.68 | 2.44 |
| Net Interest | -2.09 | -2.23 | -1.70 | -0.91 | -0.73 |
| Pre Tax Profit | -6.69 | -5.26 | 1.31 | 2.78 | 1.72 |
| Post Tax Profit | -5.27 | -4.00 | 0.52 | 1.36 | 1.57 |
| Profit for the Period | -5.27 | -4.00 | 0.52 | 1.36 | 1.57 |
| Equity Holders of Parent Company | -5.27 | -4.00 | 0.52 | 1.36 | 1.57 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Earnings per Share (Diluted) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Earnings per Share (Adjusted) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Earnings per Share (Diluted) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Earnings per Share (Adjusted) | -55.10p | -41.80p | 5.40p | 14.20p | 16.40p |
| Dividend per Share | n/ap | 3.00p | 6.00p | 10.00p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-03-2025 | 30-03-2024 | 31-03-2023 | 26-03-2022 | 27-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.08 | 2.47 | 2.79 | 2.85 | 3.21 |
| Property, Plant and Equipment | 24.84 | 33.70 | 39.48 | 37.91 | 34.86 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.34 | 0.65 | n/a | n/a |
| Other Non-Current Assets | 5.16 | 5.40 | 4.20 | 3.53 | 3.73 |
| Total Non-Current Assets | 32.08 | 41.91 | 47.12 | 44.29 | 41.80 |
| Current Assets | |||||
| Inventories | 15.28 | 15.80 | 18.30 | 17.59 | 15.47 |
| Trade and Other Receivables | 17.85 | 17.72 | 24.76 | 21.91 | 16.05 |
| Cash at Bank and in Hand | 10.61 | 9.21 | 7.68 | 7.75 | 6.76 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.25 | 1.31 | 0.60 | 1.06 | 0.96 |
| Total Current Assets | 45.01 | 44.04 | 51.35 | 48.31 | 39.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 77.08 | 85.95 | 98.47 | 92.60 | 81.05 |
| Current Liabilities | |||||
| Borrowings | 3.18 | 1.61 | 1.76 | 1.60 | 8.30 |
| Other Current Liabilities | 16.06 | 15.57 | 21.16 | 20.94 | 15.80 |
| Total Current Liabilities | 19.24 | 17.18 | 22.92 | 22.54 | 24.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 20.32 | 23.14 | 22.51 | 18.45 | 5.97 |
| Provisions | 1.20 | 2.77 | 3.40 | 3.39 | 2.25 |
| Other Non-Current Liabilities | 15.91 | 17.29 | 17.56 | 13.71 | 18.84 |
| Total Non-Current Liabilities | 37.43 | 43.20 | 43.48 | 35.55 | 27.05 |
| Net Assets | 20.41 | 25.57 | 32.06 | 34.51 | 29.90 |
| Capital and Reserves | |||||
| Share Capital | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 |
| Share Premium Account | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| Other Reserves | -0.70 | -0.29 | 0.05 | -0.85 | -0.15 |
| Retained Earnings | 17.13 | 21.88 | 28.04 | 31.39 | 26.07 |
| Shareholders Funds | 20.41 | 25.57 | 32.06 | 34.51 | 29.90 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 20.41 | 25.57 | 32.06 | 34.51 | 29.90 |
| 29-03-2025 | 30-03-2024 | 31-03-2023 | 26-03-2022 | 27-03-2021 | |
| Operating Margin | -4.63% | -2.94% | 2.58% | 3.51% | 3.10% |
| Return on Capital Employed | -10.68% | -5.98% | 5.28% | 6.69% | 5.66% |
| Dividend Cover | n/a | -13.93 | 0.90 | 1.42 | n/a |
| Dividend Yield | n/a | 1.20 | 1.00 | 0.80 | n/a |
| PE Ratio | n/a | n/a | 113.40 | 84.50 | 67.10 |
| PEG | n/a | n/a | n/a | 0.50 | 4.20 |
| Dividend per Share Growth | n/a% | n/a% | 100.00% | 66.67% | n/a% |
| Net Asset Value per Share | 191.78p | 241.69p | 306.41p | 331.41p | 279.35p |