| Date of Accounts | 2025 | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 31-12-2022 |
| Revenue | 2.06 | 156.43 | 2.42 | 173.43 | 169.78 |
| Operating Profit / Loss | -7.44 | -2.80 | -8.35 | -6.08 | 2.61 |
| Net Interest | -0.15 | -0.28 | -0.20 | -0.11 | -0.17 |
| Pre Tax Profit | -7.45 | -2.75 | -8.37 | -5.69 | 2.44 |
| Post Tax Profit | -7.45 | -4.67 | -8.36 | -7.84 | 0.10 |
| Profit for the Period | 0.03 | -3.61 | -3.61 | -8.10 | 0.78 |
| Equity Holders of Parent Company | 0.03 | -3.59 | -3.59 | -8.65 | 0.52 |
| Minority Interests | n/a | -0.02 | -0.02 | 0.56 | 0.25 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -64.87p | -51.90p | -123.59p | -88.67p | -1.73p |
| Earnings per Share (Diluted) | -64.87p | -51.90p | -123.59p | -88.67p | -1.73p |
| Earnings per Share (Adjusted) | -64.87p | -32.07p | -123.59p | -21.70p | -1.73p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.26p | -51.90p | -53.10p | -88.67p | 5.91p |
| Earnings per Share (Diluted) | 0.26p | -51.90p | -53.10p | -88.67p | 5.91p |
| Earnings per Share (Adjusted) | 0.26p | -32.07p | -53.10p | -21.70p | 5.91p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 31-12-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 0.77 | 6.03 | 6.03 | 7.13 | 5.25 |
| Property, Plant and Equipment | 0.03 | 1.43 | 1.43 | 4.05 | 5.18 |
| Investments | n/a | n/a | n/a | n/a | 2.04 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.44 | 0.79 | 0.79 | 0.90 | 0.51 |
| Total Non-Current Assets | 1.24 | 8.26 | 8.26 | 12.09 | 12.98 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | 0.09 |
| Trade and Other Receivables | 1.74 | 5.42 | 5.42 | 13.77 | 19.84 |
| Cash at Bank and in Hand | 5.61 | 9.65 | 9.65 | 19.00 | 20.98 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 5.57 | 5.57 | 6.72 | 5.76 |
| Total Current Assets | 7.35 | 20.64 | 20.64 | 39.49 | 46.68 |
| Other Assets | n/a | n/a | n/a | 2.63 | n/a |
| Total Assets | 8.59 | 28.90 | 28.90 | 54.20 | 59.66 |
| Current Liabilities | |||||
| Borrowings | 0.02 | 0.28 | 0.28 | 0.91 | 0.94 |
| Other Current Liabilities | 5.62 | 26.48 | 26.48 | 40.16 | 38.87 |
| Total Current Liabilities | 5.64 | 26.76 | 26.76 | 41.07 | 39.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.82 | 0.82 | 3.00 | 3.75 |
| Provisions | 0.12 | 0.97 | 0.97 | 2.23 | 0.85 |
| Other Non-Current Liabilities | 0.07 | 0.38 | 0.38 | 0.39 | 0.77 |
| Total Non-Current Liabilities | 0.19 | 2.17 | 2.17 | 5.62 | 5.37 |
| Net Assets | 2.76 | -0.03 | -0.03 | 7.51 | 14.47 |
| Capital and Reserves | |||||
| Share Capital | 24.59 | 24.57 | 24.57 | 24.26 | 24.26 |
| Share Premium Account | 45.23 | 45.23 | 45.23 | 45.23 | 45.23 |
| Other Reserves | -82.20 | -84.97 | -84.97 | -83.42 | -84.01 |
| Retained Earnings | 15.14 | 15.14 | 15.14 | 19.19 | 27.20 |
| Shareholders Funds | 2.76 | -0.03 | -0.03 | 5.26 | 12.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 2.26 | 1.80 |
| Total Equity | 2.76 | -0.03 | -0.03 | 7.51 | 14.47 |
| 31-12-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 31-12-2022 | |
| Operating Margin | -360.80% | -1.79% | -345.55% | -3.50% | 1.54% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 21.67p | -65.97p | -65.97p | 4.17p | 100.41p |