Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 30-09-2020 |
Revenue | n/a | n/a | n/a | n/a | 0.01 |
Operating Profit / Loss | -1.14 | -1.91 | -8.00 | -8.00 | -0.53 |
Net Interest | n/a | n/a | 0.11 | 0.11 | 0.36 |
Pre Tax Profit | -1.14 | -1.91 | -7.89 | -7.89 | -6.21 |
Post Tax Profit | -1.14 | -1.91 | -7.89 | -7.89 | -6.21 |
Profit for the Period | -1.14 | -1.91 | -7.89 | -7.89 | -6.21 |
Equity Holders of Parent Company | -1.14 | -1.91 | -7.89 | -7.89 | -6.21 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Earnings per Share (Diluted) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Earnings per Share (Adjusted) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Earnings per Share (Diluted) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Earnings per Share (Adjusted) | -0.21 USX | -0.36 USX | -5.61 USX | -11.25 USX | -34.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 4.45 | 4.56 | 6.18 | 6.18 | n/a |
Property, Plant and Equipment | 0.03 | 0.03 | 0.05 | 0.05 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.13 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.60 | 4.58 | 6.23 | 6.23 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.04 | 0.04 | 0.12 | 0.12 | 0.07 |
Cash at Bank and in Hand | 0.22 | 1.78 | 1.80 | 1.80 | 1.17 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.26 | 1.81 | 1.91 | 1.91 | 1.24 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.86 | 6.40 | 8.14 | 8.14 | 1.24 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.84 | 0.72 | 0.71 | 0.71 | 0.11 |
Total Current Liabilities | 0.84 | 0.72 | 0.71 | 0.71 | 0.11 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.60 | 0.60 | 0.60 | 0.60 | n/a |
Total Non-Current Liabilities | 0.60 | 0.60 | 0.60 | 0.60 | n/a |
Net Assets | 3.42 | 5.07 | 6.83 | 6.83 | 1.14 |
Capital and Reserves | |||||
Share Capital | 6.06 | 6.06 | 6.02 | 6.02 | 5.61 |
Share Premium Account | 48.95 | 48.95 | 47.47 | 47.47 | 47.24 |
Other Reserves | -35.92 | -35.51 | -34.14 | -34.14 | 0.54 |
Retained Earnings | -15.57 | -14.43 | -12.52 | -12.52 | -52.26 |
Shareholders Funds | 3.52 | 5.07 | 6.83 | 6.83 | 1.14 |
Minority Interests / Other Equity | -0.10 | n/a | n/a | n/a | n/a |
Total Equity | 3.42 | 5.07 | 6.83 | 6.83 | 1.14 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 30-09-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | -5,300.00% |
Return on Capital Employed | 110.04% | -372.23% | -2,456.04% | -2,456.04% | -1,153.53% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.01 USD |