Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.38 | -0.86 | -0.90 | -0.87 | -0.54 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -1.91 | -4.01 | -0.90 | -0.87 | -0.54 |
Post Tax Profit | -1.88 | -3.66 | -0.90 | -0.87 | -0.54 |
Profit for the Period | -1.88 | -3.66 | -0.90 | -0.87 | -0.54 |
Equity Holders of Parent Company | -1.88 | -3.66 | -0.90 | -0.87 | -0.54 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Earnings per Share (Diluted) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Earnings per Share (Adjusted) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Earnings per Share (Diluted) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Earnings per Share (Adjusted) | -1.44p | -2.83p | -0.81p | -1.26p | -0.87p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.88 | 5.01 | 2.43 | 1.68 |
Property, Plant and Equipment | n/a | 0.01 | 0.02 | 0.01 | 0.02 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.13 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.13 | 0.89 | 5.03 | 2.45 | 1.70 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.13 | 0.16 | 0.32 | 0.13 | 0.09 |
Cash at Bank and in Hand | 0.28 | 0.30 | 0.76 | 2.44 | 0.75 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.41 | 0.47 | 1.08 | 2.57 | 0.84 |
Other Assets | 0.37 | 1.48 | n/a | n/a | n/a |
Total Assets | 0.91 | 2.83 | 6.12 | 5.01 | 2.53 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.10 | 0.10 | 0.15 | 0.20 | 0.07 |
Total Current Liabilities | 0.10 | 0.10 | 0.15 | 0.20 | 0.07 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | 0.03 | 0.38 | 0.13 | 0.13 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.03 | 0.38 | 0.13 | 0.13 |
Net Assets | 0.81 | 2.70 | 5.58 | 4.69 | 2.34 |
Capital and Reserves | |||||
Share Capital | 0.23 | 0.23 | 0.22 | 0.20 | 0.16 |
Share Premium Account | 8.92 | 8.92 | 8.25 | 6.48 | 3.53 |
Other Reserves | 0.10 | 0.26 | 0.16 | 0.20 | -0.02 |
Retained Earnings | -8.44 | -6.71 | -3.05 | -2.20 | -1.34 |
Shareholders Funds | 0.81 | 2.70 | 5.58 | 4.69 | 2.34 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.81 | 2.70 | 5.58 | 4.69 | 2.34 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.62p | 1.39p | 0.44p | 1.73p | 0.51p |