Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -2.98 | -1.89 | -0.49 | ||
Net Interest | n/a | -0.64 | -0.02 | ||
Pre Tax Profit | -2.97 | -2.53 | -0.51 | ||
Post Tax Profit | -2.50 | -2.34 | -0.42 | ||
Profit for the Period | -2.50 | -2.34 | -0.43 | ||
Equity Holders of Parent Company | -2.50 | -2.34 | -0.43 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -3.78p | -6.02p | -1.89p | ||
Earnings per Share (Diluted) | -3.78p | -6.02p | -1.89p | ||
Earnings per Share (Adjusted) | -3.78p | -6.02p | -1.89p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.78p | -6.02p | -1.89p | ||
Earnings per Share (Diluted) | -3.78p | -6.02p | -1.89p | ||
Earnings per Share (Adjusted) | -3.78p | -6.02p | -1.89p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | 0.57 | 0.34 | 0.06 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 0.57 | 0.34 | 0.06 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.68 | 0.48 | 0.06 | ||
Cash at Bank and in Hand | 3.29 | 6.06 | 0.86 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | 0.08 | ||
Total Current Assets | 3.96 | 6.54 | 1.00 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 4.54 | 6.88 | 1.07 | ||
Current Liabilities | |||||
Borrowings | 0.11 | 0.07 | n/a | ||
Other Current Liabilities | 0.28 | 0.31 | 0.33 | ||
Total Current Liabilities | 0.39 | 0.38 | 0.33 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | 0.19 | 0.17 | 0.67 | ||
Total Non-Current Liabilities | 0.19 | 0.18 | 0.67 | ||
Net Assets | 3.96 | 6.33 | 0.07 | ||
Capital and Reserves | |||||
Share Capital | 0.66 | 0.66 | 0.66 | ||
Share Premium Account | 12.05 | 12.05 | 1.43 | ||
Other Reserves | -2.41 | -2.54 | -0.50 | ||
Retained Earnings | -6.35 | -3.85 | -1.52 | ||
Shareholders Funds | 3.96 | 6.33 | 0.07 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 3.96 | 6.33 | 0.07 | ||
31-12-2022 | 31-12-2021 | 31-12-2020 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -73.20% | -29.56% | -731.34% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 5.99p | 9.57p | 0.10p |