Share Search
Visit the Share Search
You are here:
BSD.L Accounts Summary
| Date of Accounts | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
| Revenue | 119.86 | 90.25 | 90.09 | 77.00 | 81.77 |
| Operating Profit / Loss | 10.83 | 7.42 | 0.67 | -0.54 | -24.94 |
| Net Interest | 4.83 | -0.23 | 2.43 | -1.28 | 6.33 |
| Pre Tax Profit | 15.66 | 7.19 | 3.09 | -1.82 | -18.61 |
| Post Tax Profit | 11.96 | 5.48 | 1.87 | -2.37 | -18.77 |
| Profit for the Period | 11.96 | 5.48 | 1.87 | -2.37 | -18.77 |
| Equity Holders of Parent Company | 4.52 | 1.94 | -0.54 | -2.73 | -18.94 |
| Minority Interests | 7.45 | 3.53 | 2.41 | 0.37 | 0.17 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Earnings per Share (Diluted) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Earnings per Share (Adjusted) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Earnings per Share (Diluted) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Earnings per Share (Adjusted) | 3.47 USX | 1.60 USX | -0.58 USX | -2.60 USX | -17.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
| Non-Current Assets | |||||
| Intangible Assets | 2.73 | 3.64 | 5.67 | 6.67 | 9.31 |
| Property, Plant and Equipment | 13.89 | 12.30 | 13.90 | 12.88 | 13.33 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.14 | 0.34 | 0.22 | 0.05 | n/a |
| Total Non-Current Assets | 16.76 | 16.29 | 19.79 | 19.60 | 22.64 |
| Current Assets | |||||
| Inventories | 20.85 | 13.15 | 11.51 | 10.90 | 8.86 |
| Trade and Other Receivables | 44.54 | 27.54 | 28.27 | 23.93 | 24.90 |
| Cash at Bank and in Hand | 38.24 | 37.23 | 38.91 | 38.40 | 22.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | 45.15 |
| Other Current Assets | 45.67 | 39.86 | 40.89 | 27.30 | n/a |
| Total Current Assets | 149.30 | 117.79 | 119.58 | 100.54 | 101.84 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 166.06 | 134.08 | 139.36 | 120.14 | 124.49 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.00 |
| Other Current Liabilities | 17.13 | 8.58 | 7.97 | 7.24 | 8.90 |
| Total Current Liabilities | 17.13 | 8.58 | 7.97 | 7.24 | 8.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.64 | n/a | n/a | n/a | n/a |
| Provisions | 0.81 | 0.47 | 1.60 | 1.46 | 1.93 |
| Other Non-Current Liabilities | 0.43 | 0.22 | 0.32 | 0.22 | 0.22 |
| Total Non-Current Liabilities | 1.88 | 0.69 | 1.92 | 1.67 | 2.15 |
| Net Assets | 147.05 | 124.81 | 129.47 | 111.22 | 113.43 |
| Capital and Reserves | |||||
| Share Capital | 0.39 | 0.36 | 0.39 | 0.35 | 0.42 |
| Share Premium Account | 489.18 | 451.06 | 488.06 | 491.67 | 469.94 |
| Other Reserves | -12.98 | -11.95 | -12.84 | -68.23 | -87.11 |
| Retained Earnings | -406.44 | -378.94 | -411.75 | -370.79 | -328.53 |
| Shareholders Funds | 70.15 | 60.54 | 63.86 | 53.00 | 54.71 |
| Minority Interests / Other Equity | 76.90 | 64.27 | 65.61 | 58.22 | 58.72 |
| Total Equity | 147.05 | 124.81 | 129.47 | 111.22 | 113.43 |
| 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 | |
| Operating Margin | 9.04% | 8.23% | 0.74% | -0.70% | -30.50% |
| Return on Capital Employed | 7.43% | 6.10% | 0.53% | -0.51% | -23.52% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 10.00 | 15.90 | n/a | n/a | n/a |
| PEG | 0.10 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.12 USD | 0.94 USD | 0.96 USD | 0.81 USD | 0.81 USD |