| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 428.10 | 321.60 | 307.40 | n/a | n/a |
| Operating Profit / Loss | 110.00 | 78.40 | 117.70 | 70.30 | 49.90 |
| Net Interest | -29.30 | 7.60 | 9.70 | n/a | n/a |
| Pre Tax Profit | 80.70 | 86.00 | 127.40 | 62.60 | 48.50 |
| Post Tax Profit | 69.10 | 70.70 | 120.60 | 57.80 | 47.70 |
| Profit for the Period | 69.10 | 70.70 | 120.60 | 57.80 | 47.70 |
| Equity Holders of Parent Company | 64.80 | 70.70 | 120.60 | 57.80 | 36.50 |
| Minority Interests | 4.30 | n/a | n/a | n/a | 11.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.00p | 8.70p | 14.60p | 16.00p | 1,159.00p |
| Earnings per Share (Diluted) | 6.40p | 8.70p | 14.60p | 16.00p | 1,159.00p |
| Earnings per Share (Adjusted) | 19.50p | 14.90p | 13.80p | 16.00p | 1,159.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.00p | 8.70p | 14.60p | 16.00p | 1,159.00p |
| Earnings per Share (Diluted) | 6.40p | 8.70p | 14.60p | 16.00p | 1,159.00p |
| Earnings per Share (Adjusted) | 19.50p | 14.90p | 13.80p | 16.00p | 1,159.00p |
| Dividend per Share | 9.20p | 8.80p | 8.00p | 3.64p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 789.90 | 116.60 | 119.60 | 122.60 | 125.70 |
| Property, Plant and Equipment | 88.30 | 73.70 | 85.50 | 75.80 | 41.60 |
| Investments | n/a | n/a | 273.00 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 912.80 | 391.90 | 61.90 | 369.50 | 270.70 |
| Total Non-Current Assets | 1,791.00 | 582.20 | 540.00 | 567.90 | 438.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 139.50 | 118.20 | 184.90 | 88.20 | 176.70 |
| Cash at Bank and in Hand | 90.80 | 238.80 | 196.00 | 323.10 | 42.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2,073.60 | 1,438.50 | 866.90 | 300.90 | 388.00 |
| Total Current Assets | 2,303.90 | 1,795.50 | 1,247.80 | 712.20 | 607.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,094.90 | 2,377.70 | 1,787.80 | 1,280.10 | 1,045.00 |
| Current Liabilities | |||||
| Borrowings | 13.50 | 11.90 | 6.10 | 4.00 | 105.80 |
| Other Current Liabilities | 394.60 | 325.80 | 251.90 | 127.50 | 201.90 |
| Total Current Liabilities | 408.10 | 337.70 | 258.00 | 131.50 | 307.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 559.70 | 69.70 | 77.10 | 80.80 | 35.90 |
| Provisions | 44.70 | 33.90 | 19.40 | 19.70 | 15.90 |
| Other Non-Current Liabilities | 1,891.20 | 1,215.20 | 660.60 | 331.80 | 295.00 |
| Total Non-Current Liabilities | 2,495.60 | 1,318.80 | 757.10 | 432.30 | 346.80 |
| Net Assets | 1,191.20 | 721.20 | 772.70 | 716.30 | 390.50 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 240.90 |
| Share Premium Account | 375.10 | 289.80 | 289.80 | 289.80 | 0.50 |
| Other Reserves | 53.10 | 12.60 | 9.10 | 13.80 | 27.70 |
| Retained Earnings | 555.10 | 418.70 | 473.70 | 412.60 | 39.70 |
| Shareholders Funds | 983.40 | 721.20 | 772.70 | 716.30 | 308.80 |
| Minority Interests / Other Equity | 207.80 | n/a | n/a | n/a | 81.70 |
| Total Equity | 1,191.20 | 721.20 | 772.70 | 716.30 | 390.50 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 25.69% | 24.38% | 38.29% | n/a% | n/a% |
| Return on Capital Employed | 10.79% | 10.89% | 15.57% | 8.97% | 11.48% |
| Dividend Cover | 2.12 | 1.69 | 1.73 | 4.40 | 1,467.09 |
| Dividend Yield | 2.60 | 3.20 | 4.20 | 0.70 | n/a |
| PE Ratio | 18.50 | 18.70 | 13.80 | 30.80 | n/a |
| PEG | 0.60 | 2.30 | n/a | n/a | n/a |
| Dividend per Share Growth | 4.55% | 10.00% | 119.78% | 360.76% | n/a% |
| Net Asset Value per Share | 48.71p | 73.38p | 79.27p | 72.06p | 32.14p |