Date of Accounts | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -4.60 | -2.31 | -3.25 | -3.88 | -4.85 |
Net Interest | -0.03 | 0.01 | n/a | n/a | 0.07 |
Pre Tax Profit | -4.63 | -1.31 | -3.21 | -3.83 | -4.77 |
Post Tax Profit | -4.63 | -1.31 | -3.21 | -3.83 | -4.77 |
Profit for the Period | -4.63 | -1.31 | -3.21 | -3.83 | -4.77 |
Equity Holders of Parent Company | -4.63 | -1.31 | -3.21 | -3.83 | -4.77 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Earnings per Share (Diluted) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Earnings per Share (Adjusted) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Earnings per Share (Diluted) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Earnings per Share (Adjusted) | -0.24 USX | -0.07 USX | -0.22 USX | -0.28 USX | -0.35 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
Non-Current Assets | |||||
Intangible Assets | 50.57 | 48.52 | 48.32 | 48.05 | 47.86 |
Property, Plant and Equipment | 0.23 | 0.05 | 0.04 | 0.04 | 0.06 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | -0.01 | n/a | n/a | 0.01 |
Other Non-Current Assets | n/a | n/a | n/a | 0.04 | 0.54 |
Total Non-Current Assets | 50.80 | 48.56 | 48.36 | 48.13 | 48.47 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.86 | 0.71 | 0.73 | 0.68 | 0.69 |
Cash at Bank and in Hand | 11.15 | 2.22 | 1.84 | 0.97 | 5.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.03 | 0.03 | 0.53 | 0.50 | n/a |
Total Current Assets | 12.04 | 2.96 | 3.10 | 2.15 | 5.74 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 62.83 | 51.51 | 51.00 | 50.28 | 54.20 |
Current Liabilities | |||||
Borrowings | 0.16 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.95 | 0.35 | 1.00 | 0.62 | 1.28 |
Total Current Liabilities | 2.11 | 0.35 | 1.00 | 0.62 | 1.28 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.04 | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.04 | n/a | n/a | n/a | n/a |
Net Assets | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
Capital and Reserves | |||||
Share Capital | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
Share Premium Account | 96.16 | 83.07 | 81.40 | 78.19 | 78.19 |
Other Reserves | 28.15 | 27.10 | 26.67 | 25.98 | 25.41 |
Retained Earnings | -63.69 | -59.06 | -57.75 | -54.54 | -50.71 |
Shareholders Funds | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -44.59% | -50.00% | -157.35% | -237.89% | -95.65% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |