Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 1.94 | 2.85 | 2.07 | 1.57 | 1.08 |
Operating Profit / Loss | -2.93 | -2.15 | -2.19 | -1.94 | -2.18 |
Net Interest | 0.33 | 0.14 | 0.02 | 0.03 | 0.02 |
Pre Tax Profit | -2.60 | -2.01 | -2.17 | -1.91 | -2.16 |
Post Tax Profit | -2.49 | -1.92 | -2.13 | -1.88 | -2.13 |
Profit for the Period | -2.49 | -1.92 | -2.13 | -1.88 | -2.13 |
Equity Holders of Parent Company | -2.49 | -1.92 | -2.13 | -1.88 | -2.13 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Earnings per Share (Diluted) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Earnings per Share (Adjusted) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Earnings per Share (Diluted) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Earnings per Share (Adjusted) | -0.68p | -0.52p | -0.63p | -0.56p | -0.71p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 2.55 | 1.27 | 1.20 | 1.11 | 0.97 |
Property, Plant and Equipment | 0.08 | 0.20 | 0.26 | 0.31 | 0.39 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.62 | 1.47 | 1.45 | 1.41 | 1.36 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | 0.02 | n/a |
Trade and Other Receivables | 0.70 | 0.86 | 0.40 | 0.29 | 0.50 |
Cash at Bank and in Hand | 3.98 | 5.73 | 8.67 | 4.93 | 7.97 |
Current Asset Investments | 2.49 | 4.37 | 4.17 | 1.62 | n/a |
Other Current Assets | 0.11 | 0.09 | 0.03 | 0.03 | 0.03 |
Total Current Assets | 7.28 | 11.06 | 13.27 | 6.88 | 8.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.90 | 12.53 | 14.72 | 8.29 | 9.86 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.11 | 1.30 | 1.65 | 0.83 | 0.82 |
Total Current Liabilities | 1.11 | 1.30 | 1.65 | 0.83 | 0.82 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.03 | 0.13 | 0.32 | 0.32 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.03 | 0.13 | 0.32 | 0.32 |
Net Assets | 8.79 | 11.20 | 12.94 | 7.14 | 8.72 |
Capital and Reserves | |||||
Share Capital | 2.95 | 2.94 | 2.94 | 2.70 | 2.68 |
Share Premium Account | 34.08 | 34.04 | 34.03 | 26.52 | 26.37 |
Other Reserves | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Retained Earnings | -28.36 | -25.91 | -24.16 | -22.20 | -20.46 |
Shareholders Funds | 8.79 | 11.20 | 12.94 | 7.14 | 8.72 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 8.79 | 11.20 | 12.94 | 7.14 | 8.72 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -151.11% | -75.59% | -105.76% | -123.76% | -202.24% |
Return on Capital Employed | -46.85% | -21.61% | -18.40% | -30.51% | -27.00% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.62p | 2.57p | 3.04p | 1.56p | 2.01p |