Date of Accounts | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 |
Revenue | 1.60 | 103.67 | 24.06 | 1.92 | 45.34 |
Operating Profit / Loss | -84.34 | -119.45 | 0.48 | -11.65 | -1.90 |
Net Interest | -1.67 | -0.80 | 0.46 | -2.01 | -0.80 |
Pre Tax Profit | -86.01 | -120.25 | 0.94 | -13.65 | -2.70 |
Post Tax Profit | -86.01 | -121.56 | 0.85 | -13.66 | -2.70 |
Profit for the Period | -86.01 | -121.57 | 0.85 | -13.66 | -2.70 |
Equity Holders of Parent Company | -86.01 | -121.55 | 0.73 | -13.66 | -2.70 |
Minority Interests | 0.00 | -0.02 | 0.12 | 0.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Earnings per Share (Diluted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Earnings per Share (Adjusted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Earnings per Share (Diluted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Earnings per Share (Adjusted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
Dividend per Share | n/a MYR | n/a MYR | n/a MYR | n/a MYR | n/a MYR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.72 | 0.78 | 0.83 | 0.90 |
Property, Plant and Equipment | n/a | 93.54 | 49.54 | 41.64 | 36.54 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | 94.26 | 50.32 | 42.47 | 37.44 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 5.47 | 17.15 | 17.06 | 21.77 | 1.88 |
Cash at Bank and in Hand | 0.01 | 2.29 | 0.08 | 0.47 | 0.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 2.19 | 60.06 | 35.04 | 72.06 |
Total Current Assets | 5.48 | 21.62 | 77.20 | 57.28 | 74.04 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.48 | 115.88 | 127.52 | 99.75 | 111.48 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 15.44 | 9.29 | 11.16 |
Other Current Liabilities | 3.12 | 112.76 | 52.79 | 30.89 | 48.14 |
Total Current Liabilities | 3.12 | 112.76 | 68.23 | 40.18 | 59.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 62.33 | 5.82 | 0.39 | 0.48 |
Provisions | n/a | 0.08 | 0.08 | n/a | n/a |
Other Non-Current Liabilities | 0.78 | 2.41 | 2.41 | 7.97 | 4.41 |
Total Non-Current Liabilities | 0.78 | 64.82 | 8.31 | 8.36 | 4.89 |
Net Assets | 1.58 | -61.69 | 50.98 | 51.22 | 47.29 |
Capital and Reserves | |||||
Share Capital | 74.93 | 69.46 | 61.05 | 61.05 | 43.95 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -0.23 | -6.61 | -6.71 | -6.53 | -7.01 |
Retained Earnings | -73.12 | -124.69 | -3.53 | -3.35 | 10.31 |
Shareholders Funds | 1.58 | -61.84 | 50.81 | 51.17 | 47.25 |
Minority Interests / Other Equity | n/a | 0.15 | 0.16 | 0.04 | 0.04 |
Total Equity | 1.58 | -61.69 | 50.98 | 51.22 | 47.29 |
29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 | |
Operating Margin | -5,274.67% | -115.22% | 2.00% | -605.35% | -4.19% |
Return on Capital Employed | -4,022.43% | 1,706,330.02% | 0.67% | -15.49% | -3.27% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 100.00 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 MYR | -0.08 MYR | 0.07 MYR | 0.07 MYR | 0.06 MYR |