| Date of Accounts | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 |
| Revenue | 1.60 | 103.67 | 24.06 | 1.92 | 45.34 |
| Operating Profit / Loss | -84.34 | -119.45 | 0.48 | -11.65 | -1.90 |
| Net Interest | -1.67 | -0.80 | 0.46 | -2.01 | -0.80 |
| Pre Tax Profit | -86.01 | -120.25 | 0.94 | -13.65 | -2.70 |
| Post Tax Profit | -86.01 | -121.56 | 0.85 | -13.66 | -2.70 |
| Profit for the Period | -86.01 | -121.57 | 0.85 | -13.66 | -2.70 |
| Equity Holders of Parent Company | -86.01 | -121.55 | 0.73 | -13.66 | -2.70 |
| Minority Interests | 0.00 | -0.02 | 0.12 | 0.00 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Earnings per Share (Diluted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Earnings per Share (Adjusted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Earnings per Share (Diluted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Earnings per Share (Adjusted) | -15.05 MYX | -29.00 MYX | 0.20 MYX | -3.19 MYX | -1.00 MYX |
| Dividend per Share | n/a MYR | n/a MYR | n/a MYR | n/a MYR | n/a MYR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 0.72 | 0.78 | 0.83 | 0.90 |
| Property, Plant and Equipment | n/a | 93.54 | 49.54 | 41.64 | 36.54 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 94.26 | 50.32 | 42.47 | 37.44 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.47 | 17.15 | 17.06 | 21.77 | 1.88 |
| Cash at Bank and in Hand | 0.01 | 2.29 | 0.08 | 0.47 | 0.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 2.19 | 60.06 | 35.04 | 72.06 |
| Total Current Assets | 5.48 | 21.62 | 77.20 | 57.28 | 74.04 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.48 | 115.88 | 127.52 | 99.75 | 111.48 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 15.44 | 9.29 | 11.16 |
| Other Current Liabilities | 3.12 | 112.76 | 52.79 | 30.89 | 48.14 |
| Total Current Liabilities | 3.12 | 112.76 | 68.23 | 40.18 | 59.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 62.33 | 5.82 | 0.39 | 0.48 |
| Provisions | n/a | 0.08 | 0.08 | n/a | n/a |
| Other Non-Current Liabilities | 0.78 | 2.41 | 2.41 | 7.97 | 4.41 |
| Total Non-Current Liabilities | 0.78 | 64.82 | 8.31 | 8.36 | 4.89 |
| Net Assets | 1.58 | -61.69 | 50.98 | 51.22 | 47.29 |
| Capital and Reserves | |||||
| Share Capital | 74.93 | 69.46 | 61.05 | 61.05 | 43.95 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -0.23 | -6.61 | -6.71 | -6.53 | -7.01 |
| Retained Earnings | -73.12 | -124.69 | -3.53 | -3.35 | 10.31 |
| Shareholders Funds | 1.58 | -61.84 | 50.81 | 51.17 | 47.25 |
| Minority Interests / Other Equity | n/a | 0.15 | 0.16 | 0.04 | 0.04 |
| Total Equity | 1.58 | -61.69 | 50.98 | 51.22 | 47.29 |
| 29-04-2022 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 29-09-2017 | |
| Operating Margin | -5,274.67% | -115.22% | 2.00% | -605.35% | -4.19% |
| Return on Capital Employed | -4,022.43% | 1,706,330.02% | 0.67% | -15.49% | -3.27% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 100.00 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 MYR | -0.08 MYR | 0.07 MYR | 0.07 MYR | 0.06 MYR |