Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 0.84 | 1.19 | 10.83 | 22.33 | 19.93 |
Operating Profit / Loss | -13.04 | 4.44 | -24.84 | 46.53 | -81.81 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -13.04 | 4.44 | -24.84 | 46.54 | -81.81 |
Post Tax Profit | -13.04 | 4.44 | -24.84 | 46.54 | -81.81 |
Profit for the Period | -13.04 | 4.44 | -24.84 | 46.54 | -81.81 |
Equity Holders of Parent Company | -13.04 | 4.44 | -24.84 | 46.54 | -81.81 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Earnings per Share (Diluted) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Earnings per Share (Adjusted) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Earnings per Share (Diluted) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Earnings per Share (Adjusted) | -497.00 USX | 166.50 USX | -906.41 USX | 1,548.94 USX | -1,961.35 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 588.95 | 464.27 | 427.55 | 430.64 | 438.85 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 588.95 | 464.27 | 427.55 | 430.64 | 438.85 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 23.64 | 8.75 | n/a | n/a | n/a |
Cash at Bank and in Hand | 7.50 | 1.17 | 8.74 | 13.04 | 18.39 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 31.14 | 9.92 | 8.74 | 13.03 | 18.39 |
Other Assets | 0.03 | 0.02 | 0.05 | 0.03 | 0.41 |
Total Assets | 620.12 | 474.20 | 436.33 | 443.71 | 457.65 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 593.03 | 467.75 | 430.35 | 442.29 | 453.05 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | -1,558.30% | 373.80% | -229.36% | 208.37% | -410.49% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 9.50 | n/a | 0.90 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 223.67 USD | 176.42 USD | 162.31 USD | 166.82 USD | 170.87 USD |