Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 01-07-2022 | 01-07-2021 | 30-06-2021 | 02-07-2020 | 01-07-2020 |
Revenue | 10.30 | 15.14 | 2.82 | 12.05 | 12.05 |
Operating Profit / Loss | -4.69 | -3.44 | -1.96 | -2.31 | -2.31 |
Net Interest | -0.93 | -0.94 | -0.56 | -0.82 | -0.82 |
Pre Tax Profit | -5.63 | -4.38 | -2.52 | -3.13 | -3.13 |
Post Tax Profit | -5.61 | -4.38 | -2.52 | -3.14 | -3.14 |
Profit for the Period | -9.51 | -4.38 | -4.38 | -3.14 | -3.14 |
Equity Holders of Parent Company | -9.32 | -4.38 | -4.21 | -3.14 | -3.14 |
Minority Interests | -0.19 | n/a | -0.16 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -4.02p | -3.09p | -1.85p | -2.14p | -2.14p |
Earnings per Share (Diluted) | -4.02p | -3.09p | -1.85p | -2.14p | -2.14p |
Earnings per Share (Adjusted) | -4.02p | -3.09p | -1.85p | -2.14p | -2.14p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.68p | -3.09p | -3.09p | -2.14p | -2.14p |
Earnings per Share (Diluted) | -6.68p | -3.09p | -3.09p | -2.14p | -2.14p |
Earnings per Share (Adjusted) | -6.68p | -3.09p | -3.09p | -2.14p | -2.14p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 01-07-2022 | 01-07-2021 | 30-06-2021 | 02-07-2020 | 01-07-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.03 | 8.50 | 8.50 | 8.36 | 8.36 |
Property, Plant and Equipment | 4.99 | 4.46 | 4.46 | 4.20 | 4.20 |
Investments | n/a | 2.54 | 2.54 | 2.04 | 2.04 |
Investment Properties | 4.65 | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.08 | 0.22 | 0.22 | 0.13 | 0.13 |
Total Non-Current Assets | 9.76 | 15.72 | 15.72 | 14.72 | 14.72 |
Current Assets | |||||
Inventories | 1.88 | 6.10 | 6.10 | 4.23 | 4.23 |
Trade and Other Receivables | 0.91 | 0.60 | 0.60 | 0.87 | 0.87 |
Cash at Bank and in Hand | 0.03 | 0.08 | 0.08 | 0.31 | 0.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.11 | 0.08 | 0.08 | 5.54 | 5.54 |
Total Current Assets | 7.94 | 6.86 | 6.86 | 10.94 | 10.94 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 17.70 | 22.59 | 22.59 | 25.66 | 25.66 |
Current Liabilities | |||||
Borrowings | 4.51 | 7.93 | 7.93 | 9.49 | 9.49 |
Other Current Liabilities | 14.56 | 6.20 | 6.20 | 3.88 | 3.88 |
Total Current Liabilities | 19.07 | 14.12 | 14.12 | 13.37 | 13.37 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 6.28 | 7.59 | 7.59 | 7.25 | 7.25 |
Provisions | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 6.33 | 7.64 | 7.64 | 7.28 | 7.28 |
Net Assets | -7.70 | 0.82 | 0.82 | 5.02 | 5.02 |
Capital and Reserves | |||||
Share Capital | 1.23 | 1.18 | 1.18 | 1.16 | 1.16 |
Share Premium Account | 5.43 | 4.49 | 4.49 | 4.32 | 4.32 |
Other Reserves | 0.83 | -0.42 | -0.42 | -0.42 | -0.42 |
Retained Earnings | -14.65 | -4.22 | -4.22 | -0.01 | -0.01 |
Shareholders Funds | -7.16 | 1.03 | 1.03 | 5.06 | 5.06 |
Minority Interests / Other Equity | -0.54 | -0.21 | -0.21 | -0.04 | -0.04 |
Total Equity | -7.70 | 0.82 | 0.82 | 5.02 | 5.02 |
01-07-2022 | 01-07-2021 | 30-06-2021 | 02-07-2020 | 01-07-2020 | |
Operating Margin | -45.57% | -22.72% | -69.48% | -19.17% | -19.17% |
Return on Capital Employed | -151.24% | -43.63% | -24.89% | -13.68% | -13.68% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -5.40p | -5.61p | -5.36p | -2.44p | -2.33p |