| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Revenue | 17.03 | 20.09 | 14.30 | 15.88 | 15.88 |
| Operating Profit / Loss | -1.54 | -6.80 | -3.94 | -1.66 | -1.66 |
| Net Interest | 0.10 | 0.02 | -0.18 | -0.22 | -0.22 |
| Pre Tax Profit | -1.45 | -6.77 | -4.12 | -1.89 | -1.89 |
| Post Tax Profit | -1.39 | -6.58 | -4.25 | -2.20 | -2.20 |
| Profit for the Period | -1.39 | -6.59 | -4.25 | -2.20 | -2.20 |
| Equity Holders of Parent Company | -1.46 | -6.59 | -4.32 | -2.25 | -2.25 |
| Minority Interests | 0.07 | 0.00 | 0.08 | 0.05 | 0.05 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Earnings per Share (Diluted) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Earnings per Share (Adjusted) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Earnings per Share (Diluted) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Earnings per Share (Adjusted) | -5.20p | -23.50p | -23.90p | -13.10p | -13.10p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 13.43 | 14.46 | 18.87 | 10.12 | 10.12 |
| Property, Plant and Equipment | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.52 | 0.73 | 2.61 | 2.61 |
| Total Non-Current Assets | 13.46 | 15.03 | 19.65 | 12.79 | 12.79 |
| Current Assets | |||||
| Inventories | 4.72 | 6.12 | 7.38 | 2.30 | 2.30 |
| Trade and Other Receivables | 4.79 | 4.77 | 5.10 | 3.65 | 4.08 |
| Cash at Bank and in Hand | 6.96 | 8.18 | 11.35 | 19.02 | 19.02 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.43 | n/a |
| Total Current Assets | 16.47 | 19.07 | 23.82 | 25.40 | 25.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 29.94 | 34.10 | 43.47 | 38.19 | 38.19 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.25 | 4.69 | 6.85 | 2.60 | 2.60 |
| Total Current Liabilities | 3.25 | 4.69 | 6.85 | 2.60 | 2.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.95 | 2.19 | 2.44 | 1.48 | 1.48 |
| Other Non-Current Liabilities | n/a | 1.62 | 2.43 | 10.42 | 10.42 |
| Total Non-Current Liabilities | 1.95 | 3.81 | 4.87 | 11.89 | 11.89 |
| Net Assets | 24.73 | 25.60 | 31.75 | 23.70 | 23.70 |
| Capital and Reserves | |||||
| Share Capital | 1.40 | 1.40 | 1.40 | 0.86 | 0.86 |
| Share Premium Account | 11.99 | 11.99 | 11.99 | 11.99 | 11.99 |
| Other Reserves | 6.59 | 6.59 | 3.93 | -7.80 | -7.80 |
| Retained Earnings | 4.76 | 5.40 | 14.21 | 18.50 | 18.50 |
| Shareholders Funds | 24.73 | 25.37 | 31.53 | 23.54 | 23.54 |
| Minority Interests / Other Equity | n/a | 0.23 | 0.23 | 0.15 | 0.15 |
| Total Equity | 24.73 | 25.60 | 31.75 | 23.70 | 23.70 |
| 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | |
| Operating Margin | -9.07% | -33.84% | -27.56% | -10.45% | -10.48% |
| Return on Capital Employed | -11.66% | -50.99% | -25.71% | -11.09% | -11.05% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 40.44p | 39.86p | 46.11p | 78.80p | 48.59p |