| Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
| Revenue | 1,185.30 | 820.40 | 820.40 | 833.80 | 833.80 |
| Operating Profit / Loss | -6.50 | 36.60 | 36.60 | 95.00 | 95.00 |
| Net Interest | -12.10 | -2.40 | -2.40 | -3.00 | -3.00 |
| Pre Tax Profit | -18.60 | 34.20 | 34.20 | 92.00 | 92.00 |
| Post Tax Profit | -62.60 | 24.80 | 24.80 | 69.80 | 69.80 |
| Profit for the Period | -62.60 | 24.80 | 24.80 | 69.80 | 69.80 |
| Equity Holders of Parent Company | -62.60 | 24.80 | 24.80 | 69.80 | 69.80 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -20.78p | 11.35p | 11.35p | 34.78p | 34.78p |
| Earnings per Share (Diluted) | -20.78p | 11.27p | 11.27p | 34.60p | 34.60p |
| Earnings per Share (Adjusted) | 100.37p | 81.86p | 81.86p | 87.20p | 87.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -20.78p | 11.35p | 11.35p | 34.78p | 34.78p |
| Earnings per Share (Diluted) | -20.78p | 11.27p | 11.27p | 34.60p | 34.60p |
| Earnings per Share (Adjusted) | 100.37p | 81.86p | 81.86p | 87.20p | 87.20p |
| Dividend per Share | 37.50p | 39.00p | 39.00p | n/ap | 44.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5,477.10 | 5,566.40 | 5,566.40 | 1,810.50 | 1,810.50 |
| Property, Plant and Equipment | 139.80 | 160.40 | 160.40 | 107.10 | 107.10 |
| Investments | 0.40 | 0.40 | 0.40 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 78.50 | 54.20 | 54.20 | 38.40 | 38.40 |
| Total Non-Current Assets | 5,695.80 | 5,781.40 | 5,781.40 | 1,956.00 | 1,956.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 381.20 | 317.00 | 317.00 | 242.20 | 242.20 |
| Cash at Bank and in Hand | 279.30 | 286.60 | 286.60 | 114.50 | 114.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 314.20 | 242.80 | 242.80 | 162.70 | 162.70 |
| Total Current Assets | 974.70 | 846.40 | 846.40 | 519.40 | 519.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6,670.50 | 6,627.80 | 6,627.80 | 2,475.40 | 2,475.40 |
| Current Liabilities | |||||
| Borrowings | 22.10 | 22.90 | 22.90 | 17.00 | 17.00 |
| Other Current Liabilities | 586.00 | 556.60 | 556.60 | 332.00 | 332.00 |
| Total Current Liabilities | 608.10 | 579.50 | 579.50 | 349.00 | 349.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 757.80 | 742.90 | 742.90 | 53.30 | 53.30 |
| Provisions | 71.20 | 82.00 | 82.00 | 119.90 | 119.90 |
| Other Non-Current Liabilities | 24.20 | 30.70 | 30.70 | 11.50 | 11.50 |
| Total Non-Current Liabilities | 853.20 | 855.60 | 855.60 | 184.70 | 184.70 |
| Net Assets | 5,209.20 | 5,192.70 | 5,192.70 | 1,941.70 | 1,941.70 |
| Capital and Reserves | |||||
| Share Capital | 10.70 | 10.70 | 10.70 | 5.70 | 5.70 |
| Share Premium Account | 2,842.10 | 3,842.10 | 3,842.10 | 574.50 | 574.50 |
| Other Reserves | 1,370.40 | 1,209.60 | 1,209.60 | 1,180.30 | 1,180.30 |
| Retained Earnings | 986.00 | 130.30 | 130.30 | 181.20 | 181.20 |
| Shareholders Funds | 5,209.20 | 5,192.70 | 5,192.70 | 1,941.70 | 1,941.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5,209.20 | 5,192.70 | 5,192.70 | 1,941.70 | 1,941.70 |
| 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 | |
| Operating Margin | -0.55% | 4.46% | 4.46% | 11.39% | 11.39% |
| Return on Capital Employed | -1.11% | 7.72% | 7.72% | 29.56% | 29.56% |
| Dividend Cover | 2.68 | 2.10 | 2.10 | 1.96 | 1.96 |
| Dividend Yield | 1.50 | 1.10 | 1.10 | 1.60 | 1.60 |
| PE Ratio | 24.40 | 41.80 | 41.80 | 32.10 | 32.10 |
| PEG | n/a | n/a | n/a | 5.40 | 5.40 |
| Dividend per Share Growth | n/a% | n/a% | 4.00% | 14.10% | 14.10% |
| Net Asset Value per Share | -88.82p | -124.08p | -123.90p | 43.56p | 43.50p |