Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 18,497.00 | 16,689.00 | 19,398.00 | 18,590.00 | 29,711.00 |
Operating Profit / Loss | 2,240.00 | -1,917.00 | 1,158.00 | 2,364.00 | 4,295.00 |
Net Interest | -479.00 | -470.00 | -503.00 | -549.00 | -568.00 |
Pre Tax Profit | 1,690.00 | -2,239.00 | 801.00 | 1,812.00 | 3,821.00 |
Post Tax Profit | 1,106.00 | -1,030.00 | 336.00 | 1,466.00 | 2,620.00 |
Profit for the Period | 1,106.00 | -1,030.00 | 2,036.00 | 2,910.00 | 2,663.00 |
Equity Holders of Parent Company | 1,085.00 | -1,051.00 | 1,966.00 | 2,798.00 | 2,548.00 |
Minority Interests | 21.00 | 21.00 | 70.00 | 112.00 | 115.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 37.70p | -34.70p | 5.85p | 46.97p | 108.55p |
Earnings per Share (Diluted) | 37.70p | -34.70p | 5.78p | 46.71p | 108.21p |
Earnings per Share (Adjusted) | 37.70p | -34.70p | 5.85p | 47.50p | 94.88p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 37.70p | -34.70p | 38.08p | 92.37p | 110.46p |
Earnings per Share (Diluted) | 37.70p | -34.70p | 37.77p | 91.84p | 110.11p |
Earnings per Share (Adjusted) | 37.70p | -34.70p | 38.08p | 80.00p | 104.74p |
Dividend per Share | 33.40p | 31.00p | 22.05p | 27.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 3,068.00 | 4,161.00 | 3,691.00 | 4,233.00 | 4,655.00 |
Property, Plant and Equipment | 424.00 | 350.00 | 428.00 | 768.00 | 889.00 |
Investments | 245,831.00 | 224,086.00 | 264,961.00 | 351,378.00 | 344,949.00 |
Investment Properties | 6,232.00 | 5,899.00 | 7,003.00 | 11,369.00 | 11,203.00 |
Other Financial Assets | n/a | n/a | n/a | -100,000.00 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 255,555.00 | 234,496.00 | 276,083.00 | 267,748.00 | 361,696.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 7,113.00 | 8,865.00 | 8,479.00 | 12,094.00 | 12,138.00 |
Cash at Bank and in Hand | 17,273.00 | 22,505.00 | 12,485.00 | 16,900.00 | 19,524.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 95.00 | 336.00 | 170.00 | 183.00 | n/a |
Total Current Assets | 24,481.00 | 31,706.00 | 21,134.00 | 29,177.00 | 31,662.00 |
Other Assets | 48,807.00 | 36,058.00 | 46,225.00 | 69,594.00 | 54,329.00 |
Total Assets | 328,843.00 | 315,316.00 | 358,474.00 | 479,857.00 | 460,043.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 15.00 | 40.00 | 35.00 | 114.00 | n/a |
Total Current Liabilities | 15.00 | 40.00 | 35.00 | 114.00 | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 6,374.00 | 6,755.00 | 7,344.00 | 9,684.00 | 9,039.00 |
Provisions | 1,248.00 | 1,586.00 | 2,984.00 | 3,263.00 | 3,720.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 7,622.00 | 8,341.00 | 10,328.00 | 12,947.00 | 12,759.00 |
Net Assets | 9,600.00 | 12,895.00 | 19,454.00 | 20,560.00 | 18,685.00 |
Capital and Reserves | |||||
Share Capital | 901.00 | 1,124.00 | 1,141.00 | 1,182.00 | 980.00 |
Share Premium Account | 17.00 | 1,263.00 | 1,248.00 | 1,242.00 | 1,239.00 |
Other Reserves | 9,871.00 | 9,871.00 | 9,257.00 | 9,662.00 | 10,424.00 |
Retained Earnings | 2,228.00 | 327.00 | 7,556.00 | 7,468.00 | 5,065.00 |
Shareholders Funds | 9,282.00 | 12,585.00 | 19,202.00 | 19,554.00 | 17,708.00 |
Minority Interests / Other Equity | 318.00 | 310.00 | 252.00 | 1,006.00 | 977.00 |
Total Equity | 9,600.00 | 12,895.00 | 19,454.00 | 20,560.00 | 18,685.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 12.11% | -11.49% | 5.97% | 12.72% | 14.46% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.13 | -1.12 | 0.35 | 1.34 | 5.77 |
Dividend Yield | 7.70 | 7.00 | 3.10 | 8.30 | 3.00 |
PE Ratio | 11.50 | n/a | 92.30 | 9.00 | 5.80 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a% | -7.19% | -45.94% | 112.00% | -53.70% |
Net Asset Value per Share | 238.44p | 318.82p | 575.40p | 595.99p | 512.14p |