| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 31.11 | 21.44 | 22.68 | 18.87 | 23.43 |
| Operating Profit / Loss | -1.01 | -0.82 | -0.75 | -2.98 | -0.69 |
| Net Interest | -0.70 | -0.47 | -0.50 | -0.54 | -0.54 |
| Pre Tax Profit | -1.71 | -1.29 | -1.04 | -3.55 | -1.18 |
| Post Tax Profit | -1.66 | -1.25 | -0.91 | -3.27 | -1.08 |
| Profit for the Period | -1.66 | -1.25 | -0.91 | -3.28 | -1.08 |
| Equity Holders of Parent Company | -1.66 | -1.25 | -0.91 | -3.28 | n/a |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Earnings per Share (Diluted) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Earnings per Share (Adjusted) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Earnings per Share (Diluted) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Earnings per Share (Adjusted) | -2.03p | -2.28p | -1.67p | -6.34p | -2.74p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.81 | 2.70 | 2.84 | 2.99 | 3.06 |
| Property, Plant and Equipment | 12.53 | 13.09 | 12.71 | 13.50 | 14.51 |
| Investments | n/a | n/a | n/a | 0.07 | 0.12 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.10 |
| Total Non-Current Assets | 15.35 | 15.79 | 15.55 | 16.56 | 17.79 |
| Current Assets | |||||
| Inventories | 1.45 | 1.78 | 2.34 | 2.67 | 2.43 |
| Trade and Other Receivables | 4.06 | 3.34 | 4.28 | 3.43 | 3.63 |
| Cash at Bank and in Hand | 1.38 | 1.68 | 2.09 | 1.79 | 1.26 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.90 | 6.80 | 8.71 | 7.89 | 7.33 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 22.24 | 22.59 | 24.26 | 24.45 | 25.11 |
| Current Liabilities | |||||
| Borrowings | 2.87 | 2.33 | 2.19 | 1.68 | 1.56 |
| Other Current Liabilities | 4.93 | 3.94 | 4.47 | 3.36 | 2.58 |
| Total Current Liabilities | 7.80 | 6.27 | 6.66 | 5.04 | 4.15 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.17 | 6.65 | 6.67 | 7.53 | 8.04 |
| Provisions | n/a | n/a | 0.01 | 0.03 | 0.05 |
| Other Non-Current Liabilities | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 |
| Total Non-Current Liabilities | 5.27 | 6.74 | 6.78 | 7.67 | 8.20 |
| Net Assets | 9.17 | 9.58 | 10.81 | 11.73 | 12.77 |
| Capital and Reserves | |||||
| Share Capital | 1.09 | 1.09 | 1.09 | 1.09 | 0.79 |
| Share Premium Account | 18.37 | 18.37 | 18.37 | 18.37 | 15.87 |
| Other Reserves | 1.76 | 1.75 | 1.74 | 1.75 | 1.76 |
| Retained Earnings | -12.05 | -11.63 | -10.38 | -9.47 | -5.65 |
| Shareholders Funds | 9.17 | 9.58 | 10.81 | 11.73 | 12.77 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.17 | 9.58 | 10.81 | 11.73 | 12.77 |
| 30-03-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -3.24% | -3.82% | -3.29% | -15.81% | -2.94% |
| Return on Capital Employed | -14.05% | -5.17% | -3.20% | -16.73% | -3.29% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 11.65p | 12.59p | 14.61p | 16.02p | 17.78p |