Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.58 | n/a | n/a | 0.30 | 1.94 |
Operating Profit / Loss | -41.86 | -1.94 | -2.80 | -2.74 | -1.38 |
Net Interest | -0.03 | -0.03 | -0.04 | -0.92 | 0.02 |
Pre Tax Profit | -41.89 | -1.97 | -2.83 | -3.66 | -1.36 |
Post Tax Profit | -41.89 | -1.97 | -2.83 | -3.66 | -1.36 |
Profit for the Period | -41.89 | -1.97 | -2.83 | -3.66 | -1.37 |
Equity Holders of Parent Company | -41.89 | -1.97 | -2.83 | -3.66 | -1.37 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Earnings per Share (Diluted) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Earnings per Share (Adjusted) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Earnings per Share (Diluted) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Earnings per Share (Adjusted) | -31.87p | -1.83p | -4.66p | -1,400.00p | -6.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | 19.12 | 19.41 | 18.58 | 18.97 |
Property, Plant and Equipment | n/a | 21.11 | 22.78 | 22.07 | 23.78 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.30 | 0.30 | 0.30 | 0.24 | 0.24 |
Total Non-Current Assets | 0.30 | 40.53 | 42.49 | 40.88 | 42.99 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.01 | 0.01 | 0.07 | 0.25 | 0.23 |
Cash at Bank and in Hand | 0.33 | 0.10 | 0.12 | 0.08 | 0.38 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.18 |
Total Current Assets | 0.34 | 0.11 | 0.18 | 0.33 | 0.79 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.64 | 40.63 | 42.67 | 41.22 | 43.78 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.01 | 0.01 | 0.38 | n/a |
Other Current Liabilities | 0.98 | 1.22 | 1.15 | 0.46 | 0.39 |
Total Current Liabilities | 0.98 | 1.23 | 1.15 | 0.85 | 0.39 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.52 | 0.54 | 0.20 | n/a | 0.04 |
Provisions | 0.66 | 0.31 | 0.33 | 0.26 | 0.26 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.18 | 0.85 | 0.53 | 0.26 | 0.31 |
Net Assets | -1.52 | 38.56 | 40.99 | 40.11 | 43.08 |
Capital and Reserves | |||||
Share Capital | 8.21 | 8.00 | 7.93 | 7.60 | 6.15 |
Share Premium Account | 76.30 | 75.02 | 73.86 | 72.30 | 71.65 |
Other Reserves | 2.42 | 2.10 | 3.80 | 2.17 | 3.64 |
Retained Earnings | -88.46 | -46.57 | -44.59 | -41.96 | -38.36 |
Shareholders Funds | -1.52 | 38.56 | 40.99 | 40.11 | 43.08 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -1.52 | 38.56 | 40.99 | 40.11 | 43.08 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -7,204.65% | n/a% | n/a% | -918.12% | -71.16% |
Return on Capital Employed | 12,458.03% | -9.57% | -12.64% | -12.34% | -5.66% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.92p | 11.73p | 13.03p | 12.99p | 14.55p |