Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.36 | -0.30 | -0.43 | 0.45 | 0.12 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -0.36 | -0.30 | -0.40 | 0.41 | 0.12 |
Post Tax Profit | -0.36 | -0.30 | -0.40 | 0.41 | 0.12 |
Profit for the Period | -0.36 | -0.30 | -0.40 | 0.41 | 0.12 |
Equity Holders of Parent Company | -0.36 | -0.30 | -0.40 | 0.41 | 0.12 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Earnings per Share (Diluted) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Earnings per Share (Adjusted) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Earnings per Share (Diluted) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Earnings per Share (Adjusted) | -0.15 USX | -0.14 USX | -0.18 USX | 0.18 USX | 0.05 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 29.14 | 28.82 | 28.74 | 28.75 | 28.75 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 29.14 | 28.82 | 28.74 | 28.75 | 28.75 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.04 | 0.04 | 0.09 | 0.39 | 0.01 |
Cash at Bank and in Hand | 0.30 | 0.44 | 0.77 | 0.79 | 0.76 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.35 | 0.48 | 0.85 | 1.18 | 0.77 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 29.48 | 29.29 | 29.59 | 29.93 | 29.52 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
Total Current Liabilities | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
Capital and Reserves | |||||
Share Capital | 7.09 | 6.70 | 6.70 | 6.70 | 6.70 |
Share Premium Account | 30.22 | 30.07 | 30.07 | 30.07 | 30.07 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -7.89 | -7.53 | -7.23 | -6.90 | -7.30 |
Shareholders Funds | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -121.50% | -71.60% | -50.88% | 35.92% | 16.90% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | 18.70 | 75.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |