Share Search
Visit the Share Search
Arbuthnot Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 169.47 | 179.51 | 178.90 | 137.39 | 88.67 |
| Operating Profit / Loss | 24.18 | 35.09 | 47.12 | 20.01 | 4.64 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 24.18 | 35.09 | 47.12 | 20.01 | 4.64 |
| Post Tax Profit | 17.81 | 24.85 | 35.38 | 16.46 | 2.15 |
| Profit for the Period | 17.81 | 24.85 | 35.38 | 16.46 | 2.15 |
| Equity Holders of Parent Company | 17.81 | 24.85 | 35.38 | 16.46 | 2.15 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Earnings per Share (Diluted) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Earnings per Share (Adjusted) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Earnings per Share (Diluted) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Earnings per Share (Adjusted) | 109.10p | 152.30p | 222.80p | 109.60p | 45.20p |
| Dividend per Share | 53.00p | 69.00p | 46.00p | 42.00p | 38.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 33.45 | 30.57 | 29.59 | 32.55 | 29.86 |
| Property, Plant and Equipment | 355.07 | 360.88 | 327.12 | 182.99 | 141.56 |
| Investments | 2.06 | 4.95 | 3.94 | 3.40 | 3.17 |
| Investment Properties | 5.25 | 5.25 | 5.95 | 6.55 | 6.55 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 395.83 | 401.64 | 366.60 | 225.49 | 181.15 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4,548.74 | 4,272.92 | 3,912.59 | 3,324.35 | 3,060.15 |
| Total Current Assets | 4,548.74 | 4,272.92 | 3,912.59 | 3,324.35 | 3,060.15 |
| Other Assets | 53.26 | 54.67 | 64.64 | 64.21 | 117.57 |
| Total Assets | 4,997.84 | 4,729.23 | 4,343.84 | 3,614.05 | 3,358.87 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | 3.00 | 0.29 | 1.75 | n/a |
| Total Current Liabilities | n/a | 3.00 | 0.29 | 1.75 | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 96.94 | 92.81 | 53.76 | 7.87 | 21.28 |
| Provisions | 10.26 | 5.67 | 4.91 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.41 |
| Total Non-Current Liabilities | 107.20 | 98.48 | 58.67 | 7.87 | 21.69 |
| Net Assets | 276.40 | 266.96 | 252.44 | 211.98 | 200.88 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 |
| Share Premium Account | 11.61 | 11.61 | 11.61 | n/a | n/a |
| Other Reserves | 265.74 | 254.57 | 240.61 | -0.21 | -0.30 |
| Retained Earnings | -1.11 | 0.61 | 0.06 | 212.04 | 201.03 |
| Shareholders Funds | 276.40 | 266.96 | 252.44 | 211.98 | 200.88 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 276.40 | 266.96 | 252.44 | 211.98 | 200.88 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 14.27% | 19.55% | 26.34% | 14.56% | 5.23% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 2.06 | 3.11 | 4.84 | 2.61 | 1.19 |
| Dividend Yield | 6.00 | 5.50 | 4.60 | 4.90 | 4.60 |
| PE Ratio | 8.10 | 5.80 | 4.50 | 7.80 | 18.50 |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | 8.16% | 6.52% | 9.52% | 10.53% | n/a% |
| Net Asset Value per Share | 1,452.25p | 1,413.04p | 1,332.12p | 1,072.55p | 1,022.25p |