| Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
| Revenue | 2.19 | 1.97 | 1.97 | 1.26 | 1.26 |
| Operating Profit / Loss | -5.76 | -3.76 | -3.59 | -1.88 | -1.88 |
| Net Interest | -0.23 | -0.22 | -0.24 | -0.22 | -0.22 |
| Pre Tax Profit | -6.00 | -3.98 | -3.81 | -2.10 | -2.10 |
| Post Tax Profit | -5.84 | -3.70 | -3.70 | -1.88 | -1.88 |
| Profit for the Period | -5.84 | -3.70 | -3.70 | -1.88 | -1.88 |
| Equity Holders of Parent Company | -5.84 | -3.70 | -3.70 | -1.88 | -1.88 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Earnings per Share (Diluted) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Earnings per Share (Adjusted) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Earnings per Share (Diluted) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Earnings per Share (Adjusted) | -16.33p | -12.59p | -12.59p | -8.13p | -8.13p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 24.07 | 21.00 | 21.00 | 18.06 | 18.06 |
| Property, Plant and Equipment | 2.36 | 2.24 | 2.24 | 2.31 | 2.31 |
| Investments | 0.01 | 0.02 | 0.02 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 26.44 | 23.26 | 23.26 | 20.37 | 20.37 |
| Current Assets | |||||
| Inventories | 0.71 | 0.28 | 0.28 | 0.22 | 0.22 |
| Trade and Other Receivables | 2.16 | 1.82 | 1.82 | 0.90 | 0.90 |
| Cash at Bank and in Hand | 0.91 | 9.27 | 9.27 | 0.95 | 0.95 |
| Current Asset Investments | 2.00 | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.38 | 0.24 | 0.24 | 0.10 | 0.10 |
| Total Current Assets | 6.16 | 11.62 | 11.62 | 2.16 | 2.16 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 32.60 | 34.87 | 34.87 | 22.54 | 22.54 |
| Current Liabilities | |||||
| Borrowings | 0.23 | 0.17 | 0.17 | 0.13 | 0.13 |
| Other Current Liabilities | 3.25 | 1.67 | 1.67 | 1.14 | 1.14 |
| Total Current Liabilities | 3.48 | 1.84 | 1.84 | 1.27 | 1.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.82 | 0.93 | 0.93 | 1.11 | 1.11 |
| Provisions | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 |
| Other Non-Current Liabilities | 19.95 | 18.49 | 18.49 | 16.49 | 16.49 |
| Total Non-Current Liabilities | 20.97 | 19.63 | 19.63 | 17.81 | 17.81 |
| Net Assets | 8.14 | 13.41 | 13.41 | 3.46 | 3.46 |
| Capital and Reserves | |||||
| Share Capital | 0.18 | 0.18 | 0.18 | n/a | n/a |
| Share Premium Account | 0.20 | 20.81 | 20.81 | 8.07 | 8.07 |
| Other Reserves | 0.54 | 0.82 | 0.82 | 0.13 | 0.13 |
| Retained Earnings | 7.23 | -8.40 | -8.40 | -4.73 | -4.73 |
| Shareholders Funds | 8.14 | 13.41 | 13.41 | 3.46 | 3.46 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.14 | 13.41 | 13.41 | 3.46 | 3.46 |
| 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 | |
| Operating Margin | -262.40% | -190.86% | -182.53% | -149.21% | -149.21% |
| Return on Capital Employed | 39.35% | 59.81% | 56.75% | 14.29% | 14.29% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -43.95p | -21.90p | -20.95p | -42.11p | -40.29p |