| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 2.86 | 2.19 | 1.04 | 1.01 | 0.76 |
| Operating Profit / Loss | -15.10 | -21.76 | -24.21 | -17.23 | -13.73 |
| Net Interest | 0.07 | 0.13 | -0.23 | -0.13 | -0.01 |
| Pre Tax Profit | -15.03 | -21.63 | -24.44 | -17.36 | -13.74 |
| Post Tax Profit | -14.22 | -20.13 | -21.69 | -15.01 | -11.61 |
| Profit for the Period | -14.23 | -20.13 | -21.69 | -15.01 | -11.61 |
| Equity Holders of Parent Company | -14.23 | -20.13 | -21.69 | -15.01 | -11.61 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Earnings per Share (Diluted) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Earnings per Share (Adjusted) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Earnings per Share (Diluted) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Earnings per Share (Adjusted) | -4.82 EUX | -7.72 EUX | -8.96p | -6.66p | -6.51p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2.65 | 2.74 | 2.76 | 3.57 | 3.71 |
| Property, Plant and Equipment | 6.40 | 7.23 | 8.48 | 4.38 | 2.41 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 9.05 | 9.97 | 11.24 | 7.95 | 6.12 |
| Current Assets | |||||
| Inventories | 1.58 | 1.68 | 2.06 | 1.75 | 0.74 |
| Trade and Other Receivables | 2.09 | 1.81 | 1.80 | 1.27 | 1.44 |
| Cash at Bank and in Hand | 10.43 | 16.22 | 31.90 | 31.84 | 12.08 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.32 | 1.51 | 2.88 | 4.51 | 18.67 |
| Total Current Assets | 16.41 | 21.22 | 38.63 | 39.37 | 32.93 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 25.46 | 31.18 | 49.87 | 47.31 | 39.05 |
| Current Liabilities | |||||
| Borrowings | 0.86 | 0.65 | 0.66 | 0.52 | 0.43 |
| Other Current Liabilities | 2.40 | 3.29 | 4.59 | 4.39 | 3.34 |
| Total Current Liabilities | 3.26 | 3.94 | 5.25 | 4.91 | 3.78 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.35 | 3.90 | 4.34 | 1.82 | 0.93 |
| Provisions | 0.36 | 0.37 | 0.16 | n/a | n/a |
| Other Non-Current Liabilities | 0.05 | 0.03 | 0.06 | 0.26 | n/a |
| Total Non-Current Liabilities | 3.76 | 4.30 | 4.56 | 2.07 | 0.93 |
| Net Assets | 18.44 | 22.94 | 40.06 | 40.33 | 34.34 |
| Capital and Reserves | |||||
| Share Capital | 32.26 | 26.06 | 26.06 | 23.51 | 21.54 |
| Share Premium Account | 118.36 | 115.92 | 115.92 | 99.41 | 81.53 |
| Other Reserves | 0.96 | 3.29 | 1.79 | 1.22 | 0.41 |
| Retained Earnings | -133.15 | -122.33 | -103.70 | -83.81 | -69.14 |
| Shareholders Funds | 18.44 | 22.94 | 40.06 | 40.33 | 34.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 18.44 | 22.94 | 40.06 | 40.33 | 34.34 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -527.46% | -995.38% | -2,325.36% | -1,701.38% | -1,801.97% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.05p | 0.06p | 11.56p | 11.39p | 9.49p |