Share Search
Visit the Share Search
88 Energy Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -70.71 | -1.21 | -19.44 | -36.72 | -1.77 |
| Net Interest | -0.01 | -1.20 | -2.60 | -0.06 | -4.22 |
| Pre Tax Profit | -70.72 | -2.41 | -22.00 | -36.78 | -5.99 |
| Post Tax Profit | -70.72 | -2.41 | -22.03 | -36.78 | -5.99 |
| Profit for the Period | -70.72 | -2.41 | -22.03 | -36.78 | -5.99 |
| Equity Holders of Parent Company | -70.72 | -2.41 | -22.03 | -36.78 | -5.99 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Earnings per Share (Diluted) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Earnings per Share (Adjusted) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Earnings per Share (Diluted) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Earnings per Share (Adjusted) | 0.42 USX | 0.01 USX | -0.30 USX | -0.50 USX | -0.10 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 48.21 | 52.93 | 77.00 |
| Property, Plant and Equipment | 0.02 | 0.01 | n/a | 0.01 | 0.01 |
| Investments | 19.97 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.02 |
| Other Non-Current Assets | 97.36 | 102.29 | 17.22 | 23.62 | 22.98 |
| Total Non-Current Assets | 117.35 | 102.30 | 65.43 | 76.56 | 99.97 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.55 | 0.94 | 5.08 | 1.12 | 2.10 |
| Cash at Bank and in Hand | 14.12 | 32.32 | 14.85 | 15.90 | 21.72 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 10.22 | n/a | n/a | n/a |
| Total Current Assets | 15.67 | 43.48 | 19.92 | 17.02 | 23.82 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 133.03 | 145.78 | 85.00 | 93.58 | 124.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.35 | 5.94 | 5.67 | 6.31 | 6.26 |
| Total Current Liabilities | 1.35 | 5.94 | 5.67 | 6.31 | 6.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 21.00 | 22.67 | 23.42 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 21.00 | 22.67 | 23.42 |
| Net Assets | 131.68 | 139.84 | 59.00 | 64.60 | 94.11 |
| Capital and Reserves | |||||
| Share Capital | 340.97 | 285.81 | 209.00 | 185.62 | 179.30 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 30.47 | 23.07 | 17.00 | 23.58 | 22.63 |
| Retained Earnings | -239.77 | -169.04 | -167.00 | -144.60 | -107.82 |
| Shareholders Funds | 131.68 | 139.84 | 58.91 | 64.60 | 94.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 131.68 | 139.84 | 59.00 | 64.60 | 94.11 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -53.70% | -0.87% | -61.05% | -106.93% | -4.37% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 1.70 | 186.40 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 USD | 0.01 USD | 0.00 USD | 0.00 USD | 0.00 USD |