Share Search
Visit the Share Search
88 Energy Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -32.82 | -14.43 | -70.71 | -1.21 | -19.44 |
| Net Interest | n/a | -0.01 | -0.01 | -1.20 | -2.60 |
| Pre Tax Profit | -32.82 | -14.44 | -70.72 | -2.41 | -22.00 |
| Post Tax Profit | -32.82 | -14.44 | -70.72 | -2.41 | -22.03 |
| Profit for the Period | -32.82 | -14.44 | -70.72 | -2.41 | -22.03 |
| Equity Holders of Parent Company | -32.82 | -14.44 | -70.72 | -2.41 | -22.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Earnings per Share (Diluted) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Earnings per Share (Adjusted) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Earnings per Share (Diluted) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Earnings per Share (Adjusted) | -2.75 USX | -1.25 USX | 10.50 USX | 0.25 USX | -7.50 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 113.93 | 110.59 | n/a | n/a | 48.21 |
| Property, Plant and Equipment | 0.03 | 0.02 | 0.02 | 0.01 | n/a |
| Investments | 21.69 | 23.25 | 19.97 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.55 | 0.51 | 97.36 | 102.29 | 17.22 |
| Total Non-Current Assets | 136.20 | 134.37 | 117.35 | 102.30 | 65.43 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.60 | 3.97 | 1.55 | 0.94 | 5.08 |
| Cash at Bank and in Hand | 7.20 | 18.18 | 14.12 | 32.32 | 14.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 10.22 | n/a |
| Total Current Assets | 12.79 | 22.16 | 15.67 | 43.48 | 19.92 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 148.99 | 156.53 | 133.03 | 145.78 | 85.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.36 | 0.84 | 1.35 | 5.94 | 5.67 |
| Total Current Liabilities | 0.36 | 0.84 | 1.35 | 5.94 | 5.67 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 21.00 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 21.00 |
| Net Assets | 148.64 | 155.69 | 131.68 | 139.84 | 59.00 |
| Capital and Reserves | |||||
| Share Capital | 392.62 | 379.92 | 340.97 | 285.81 | 209.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 43.04 | 29.97 | 30.47 | 23.07 | 17.00 |
| Retained Earnings | -287.02 | -254.20 | -239.77 | -169.04 | -167.00 |
| Shareholders Funds | 148.64 | 155.69 | 131.68 | 139.84 | 58.91 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 148.64 | 155.69 | 131.68 | 139.84 | 59.00 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -94.55% | -32.00% | -53.70% | -0.87% | -61.05% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 1.70 | 193.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03 USD | 0.04 USD | 0.11 USD | 0.12 USD | 0.01 USD |