Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | 6.73 | 6.51 | 9.30 | 19.91 | 16.73 |
Operating Profit / Loss | -3.65 | -2.14 | -5.71 | -12.12 | -5.15 |
Net Interest | -0.27 | -0.14 | -0.17 | -0.07 | -0.06 |
Pre Tax Profit | -3.92 | -2.27 | -5.88 | -12.20 | -5.21 |
Post Tax Profit | -3.92 | -2.27 | -5.78 | -11.86 | -4.83 |
Profit for the Period | -3.92 | -1.29 | -5.78 | -11.86 | -4.83 |
Equity Holders of Parent Company | -3.92 | -1.29 | -5.78 | -11.86 | -4.83 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.14p | -0.09p | -0.46p | -2.97p | -2.85p |
Earnings per Share (Diluted) | -0.14p | -0.09p | -0.46p | -2.97p | -2.85p |
Earnings per Share (Adjusted) | -0.14p | -0.09p | -0.46p | -2.97p | -2.85p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.14p | -0.05p | -0.46p | -2.97p | -2.85p |
Earnings per Share (Diluted) | -0.14p | -0.05p | -0.46p | -2.97p | -2.85p |
Earnings per Share (Adjusted) | -0.14p | -0.05p | -0.46p | -2.97p | -2.85p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 0.56 | 0.29 | n/a | 1.18 | 6.16 |
Property, Plant and Equipment | 0.11 | 1.28 | 1.37 | 0.13 | 0.32 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.67 | 1.57 | 1.37 | 1.30 | 6.48 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.70 | 1.35 | 1.63 | 5.78 | 6.93 |
Cash at Bank and in Hand | 0.36 | 2.84 | 0.15 | 0.46 | 6.98 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.07 | 0.09 | 0.26 | 0.46 | n/a |
Total Current Assets | 1.13 | 4.27 | 2.04 | 6.70 | 13.91 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1.80 | 5.84 | 3.41 | 8.01 | 20.39 |
Current Liabilities | |||||
Borrowings | n/a | 0.67 | 0.47 | 1.31 | n/a |
Other Current Liabilities | 5.81 | 6.85 | 8.14 | 11.45 | 12.37 |
Total Current Liabilities | 5.81 | 7.52 | 8.61 | 12.75 | 12.37 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.00 | 0.91 | 1.19 | n/a | n/a |
Provisions | n/a | n/a | n/a | 0.13 | 0.71 |
Other Non-Current Liabilities | 0.08 | 0.12 | 0.68 | 1.21 | 1.37 |
Total Non-Current Liabilities | 2.08 | 1.03 | 1.87 | 1.33 | 2.08 |
Net Assets | -6.08 | -2.70 | -7.07 | -6.08 | 5.95 |
Capital and Reserves | |||||
Share Capital | 14.84 | 14.84 | 14.82 | 14.42 | 14.40 |
Share Premium Account | 17.70 | 17.70 | 12.04 | 8.29 | 8.23 |
Other Reserves | -3.36 | -3.90 | -2.91 | -3.27 | -3.37 |
Retained Earnings | -35.27 | -31.35 | -31.03 | -25.53 | -13.32 |
Shareholders Funds | -6.08 | -2.70 | -7.07 | -6.08 | 5.95 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -6.08 | -2.70 | -7.07 | -6.08 | 5.95 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | -54.16% | -32.84% | -61.32% | -60.89% | -30.78% |
Return on Capital Employed | 78.51% | 151.59% | 105.37% | 208.19% | -1,026.10% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.24p | -0.11p | -0.26p | -0.27p | -0.01p |