Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 1,892.30 | 1,869.20 | 1,693.60 | 1,693.60 | 1,775.40 |
Operating Profit / Loss | 121.40 | 124.00 | -29.60 | 36.10 | -28.10 |
Net Interest | 68.00 | -28.80 | 0.40 | -26.80 | -32.20 |
Pre Tax Profit | 93.10 | 95.70 | -29.20 | 10.90 | -59.40 |
Post Tax Profit | 66.60 | 75.40 | 11.00 | 5.50 | -60.50 |
Profit for the Period | 66.60 | 75.40 | 11.00 | 5.50 | -77.10 |
Equity Holders of Parent Company | 62.90 | 74.50 | 11.10 | 5.60 | -77.90 |
Minority Interests | 3.70 | 0.90 | -0.10 | -0.10 | 0.80 |
Continuing EPS | |||||
Earnings per Share (Basic) | 79.00 EUX | 93.00 EUX | 14.00 EUX | 7.00 EUX | -77.00 EUX |
Earnings per Share (Diluted) | 79.00 EUX | 93.00 EUX | 14.00 EUX | 7.00 EUX | -77.00 EUX |
Earnings per Share (Adjusted) | 90.00 EUX | 98.00 EUX | 45.00 EUX | 45.00 EUX | 51.00 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 79.00 EUX | 93.00 EUX | 14.00 EUX | 7.00 EUX | -98.00 EUX |
Earnings per Share (Diluted) | 79.00 EUX | 93.00 EUX | 14.00 EUX | 7.00 EUX | -98.00 EUX |
Earnings per Share (Adjusted) | 90.00 EUX | 98.00 EUX | 45.00 EUX | 45.00 EUX | 51.00 EUX |
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 636.30 | 592.80 | 836.00 | 594.90 | 826.00 |
Property, Plant and Equipment | 871.00 | 767.40 | 560.70 | 794.50 | 584.00 |
Investments | 15.00 | 14.30 | 17.20 | 17.20 | 15.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 124.60 | 136.10 | 150.30 | 150.30 | 143.90 |
Other Non-Current Assets | 39.30 | 55.30 | 53.60 | 55.40 | 56.30 |
Total Non-Current Assets | 1,686.20 | 1,565.90 | 1,617.80 | 1,612.30 | 1,625.80 |
Current Assets | |||||
Inventories | 25.20 | 22.50 | 20.60 | 20.60 | 20.70 |
Trade and Other Receivables | 291.10 | 270.20 | 247.70 | 248.20 | 272.40 |
Cash at Bank and in Hand | 62.70 | 63.60 | 51.50 | 68.80 | 194.50 |
Current Asset Investments | 10.90 | 11.10 | 9.30 | 9.30 | 8.10 |
Other Current Assets | 9.40 | 18.50 | 9.30 | 8.80 | 7.60 |
Total Current Assets | 399.30 | 385.90 | 338.40 | 355.70 | 503.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,085.50 | 1,951.80 | 1,956.20 | 1,968.00 | 2,129.10 |
Current Liabilities | |||||
Borrowings | 66.80 | 148.20 | 45.70 | 47.80 | 40.70 |
Other Current Liabilities | 598.60 | 584.80 | 598.90 | 598.90 | 594.10 |
Total Current Liabilities | 665.40 | 733.00 | 644.60 | 646.70 | 634.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 681.60 | 509.90 | 673.90 | 689.10 | 912.70 |
Provisions | 344.60 | 309.90 | 303.50 | 303.50 | 299.30 |
Other Non-Current Liabilities | 46.60 | 57.10 | 91.10 | 91.10 | 47.00 |
Total Non-Current Liabilities | 1,072.80 | 876.90 | 1,068.50 | 1,083.70 | 1,259.00 |
Net Assets | 347.30 | 341.90 | 243.10 | 237.60 | 235.30 |
Capital and Reserves | |||||
Share Capital | 99.80 | 99.50 | 99.50 | 99.50 | 99.50 |
Share Premium Account | 474.10 | 473.80 | 473.60 | 473.60 | 473.60 |
Other Reserves | -12.20 | -14.90 | -14.80 | -14.80 | -11.60 |
Retained Earnings | -224.50 | -223.50 | -321.30 | -326.80 | -327.60 |
Shareholders Funds | 337.20 | 334.90 | 237.00 | 231.50 | 233.90 |
Minority Interests / Other Equity | 10.10 | 7.00 | 6.10 | 6.10 | 1.40 |
Total Equity | 347.30 | 341.90 | 243.10 | 237.60 | 235.30 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 6.42% | 6.63% | -1.75% | 2.13% | -1.58% |
Return on Capital Employed | 3.12% | 17.36% | -6.88% | 5.52% | -4.11% |
Dividend Cover | n/a | n/a | n/a | n/a | 10.02 |
Dividend Yield | n/a | n/a | n/a | n/a | 1.90 |
PE Ratio | 7.70 | 7.70 | 12.30 | 12.20 | 5.30 |
PEG | n/a | 0.90 | n/a | n/a | 0.40 |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -3.60 EUR | -3.13 EUR | -7.41 EUR | -4.45 EUR | -7.38 EUR |