Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 134.30 | 131.40 | 137.20 | 145.80 | 246.20 |
Operating Profit / Loss | -30.60 | -52.40 | -142.90 | -635.60 | 924.20 |
Net Interest | -36.10 | -63.00 | -97.90 | -72.20 | -81.00 |
Pre Tax Profit | -50.70 | -164.00 | -408.00 | -1,736.30 | -779.30 |
Post Tax Profit | -51.40 | -164.20 | -409.30 | -1,736.80 | -781.20 |
Profit for the Period | -51.40 | -164.20 | -429.10 | -1,734.90 | -781.20 |
Equity Holders of Parent Company | -51.40 | -164.20 | -429.10 | -1,734.80 | -781.20 |
Minority Interests | n/a | n/a | n/a | -0.10 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.00p | -3.30p | -8.30p | -62.50p | -46.60p |
Earnings per Share (Diluted) | -1.00p | -3.30p | -8.30p | -62.50p | -46.60p |
Earnings per Share (Adjusted) | 2.30p | 2.10p | 1.30p | 1.30p | 12.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.00p | -3.30p | -8.70p | -62.40p | -46.60p |
Earnings per Share (Diluted) | -1.00p | -3.30p | -8.70p | -62.40p | -46.60p |
Earnings per Share (Adjusted) | 2.30p | 2.10p | 1.30p | 1.30p | 12.80p |
Dividend per Share | 1.50p | 0.20p | 0.40p | 0.40p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 4.80 | 10.90 | 5.20 | 9.00 | 13.30 |
Investments | 2,317.00 | 2,649.30 | 2,708.30 | 3,121.70 | 4,521.60 |
Investment Properties | 1,396.20 | 1,461.00 | 1,561.40 | 2,152.80 | 2,098.70 |
Other Financial Assets | n/a | 7.00 | 18.60 | 6.60 | 31.60 |
Other Non-Current Assets | 56.00 | 58.60 | 73.80 | 63.40 | 37.70 |
Total Non-Current Assets | 3,774.00 | 4,186.80 | 4,367.30 | 5,353.50 | 6,702.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 74.10 | 85.90 | 84.80 | 105.90 | 96.30 |
Cash at Bank and in Hand | 472.30 | 218.80 | 315.10 | 409.50 | 28.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.40 | 44.90 | 146.70 | 37.40 | 22.30 |
Total Current Assets | 553.80 | 349.60 | 546.60 | 552.80 | 146.80 |
Other Assets | n/a | n/a | n/a | n/a | 465.70 |
Total Assets | 4,327.80 | 4,536.40 | 4,913.90 | 5,906.30 | 7,315.40 |
Current Liabilities | |||||
Borrowings | 108.70 | 0.20 | n/a | 115.00 | n/a |
Other Current Liabilities | 132.40 | 184.90 | 180.00 | 208.60 | 199.10 |
Total Current Liabilities | 241.10 | 185.10 | 180.00 | 323.60 | 199.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,553.20 | 1,684.50 | 1,871.20 | 2,185.50 | 2,541.80 |
Provisions | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Other Non-Current Liabilities | 70.50 | 80.00 | 116.30 | 187.90 | 177.20 |
Total Non-Current Liabilities | 1,624.10 | 1,764.90 | 1,987.90 | 2,373.80 | 2,719.40 |
Net Assets | 2,462.60 | 2,586.40 | 2,746.00 | 3,208.90 | 4,377.20 |
Capital and Reserves | |||||
Share Capital | 250.10 | 250.10 | 221.00 | 202.90 | 191.60 |
Share Premium Account | 1,563.70 | 1,563.70 | 1,593.20 | 1,611.90 | 1,266.00 |
Other Reserves | 99.10 | 126.60 | 688.20 | 731.00 | 486.20 |
Retained Earnings | 549.70 | 646.00 | 243.50 | 663.00 | 2,433.20 |
Shareholders Funds | 2,462.60 | 2,586.40 | 2,745.90 | 3,208.80 | 4,377.00 |
Minority Interests / Other Equity | n/a | n/a | 0.10 | 0.10 | 0.20 |
Total Equity | 2,462.60 | 2,586.40 | 2,746.00 | 3,208.90 | 4,377.20 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -22.78% | -39.88% | -104.15% | -435.94% | 375.39% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.53 | 10.50 | 3.25 | 3.25 | 1.15 |
Dividend Yield | 5.30 | 0.80 | 1.20 | 1.60 | 7.90 |
PE Ratio | 12.30 | 11.30 | 25.20 | 19.10 | 11.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -86.67% | 100.00% | n/a% | 2,675.00% |
Net Asset Value per Share | 49.31p | 51.78p | 54.98p | 64.25p | 87.64p |