Share Search
Visit the Share Search
Frenkel Topping Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 32.81 | 24.85 | 18.37 | 10.19 | 8.56 |
| Operating Profit / Loss | 5.07 | 2.90 | 2.87 | 1.60 | 1.16 |
| Net Interest | -0.51 | -0.48 | -0.17 | -0.05 | 0.07 |
| Pre Tax Profit | 3.19 | 2.42 | 2.69 | 1.55 | 1.23 |
| Post Tax Profit | 1.91 | 1.85 | 2.48 | 1.17 | 0.96 |
| Profit for the Period | 1.91 | 1.85 | 2.48 | 1.17 | 0.96 |
| Equity Holders of Parent Company | 1.66 | 1.65 | 2.34 | 1.05 | 0.86 |
| Minority Interests | 0.25 | 0.20 | 0.14 | 0.12 | 0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.40p | 1.50p | 2.20p | 1.30p | 1.25p |
| Earnings per Share (Diluted) | 1.30p | 1.40p | 2.10p | 1.26p | 1.19p |
| Earnings per Share (Adjusted) | 1.30p | 3.80p | 3.80p | 1.30p | 1.25p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.40p | 1.50p | 2.20p | 1.30p | 1.25p |
| Earnings per Share (Diluted) | 1.30p | 1.40p | 2.10p | 1.26p | 1.19p |
| Earnings per Share (Adjusted) | 1.30p | 3.80p | 3.80p | 1.30p | 1.25p |
| Dividend per Share | n/ap | 1.37p | 1.36p | 1.36p | 1.35p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 29.21 | 29.58 | 16.26 | 8.30 | 7.02 |
| Property, Plant and Equipment | 3.00 | 2.83 | 1.99 | 1.95 | 1.64 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.15 | 0.16 | 0.56 | 0.22 | 0.16 |
| Total Non-Current Assets | 32.36 | 32.58 | 18.81 | 10.46 | 8.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 12.18 | 11.41 | 6.96 | 3.65 | 1.90 |
| Cash at Bank and in Hand | 2.42 | 4.99 | 8.62 | 12.00 | 1.33 |
| Current Asset Investments | 0.11 | 0.10 | 0.11 | 1.23 | n/a |
| Other Current Assets | 6.07 | 4.07 | 3.31 | 1.20 | 1.70 |
| Total Current Assets | 20.78 | 20.57 | 19.00 | 18.08 | 4.93 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 53.13 | 53.14 | 37.81 | 28.55 | 13.75 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 9.11 | 8.44 | 5.87 | 2.55 | 1.28 |
| Total Current Liabilities | 9.11 | 8.44 | 5.87 | 2.55 | 1.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.85 | 0.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 2.62 | 4.61 | 2.38 | n/a | n/a |
| Total Non-Current Liabilities | 2.62 | 4.61 | 2.38 | 0.85 | 0.06 |
| Net Assets | 41.40 | 40.09 | 29.56 | 25.15 | 12.41 |
| Capital and Reserves | |||||
| Share Capital | 0.64 | 0.64 | 0.57 | 0.56 | 0.39 |
| Share Premium Account | 22.71 | 22.71 | 13.14 | 12.70 | 0.40 |
| Other Reserves | 4.58 | 4.17 | 3.94 | 0.62 | 0.60 |
| Retained Earnings | 13.13 | 12.30 | 11.72 | 11.11 | 10.88 |
| Shareholders Funds | 41.06 | 39.81 | 29.36 | 24.99 | 12.27 |
| Minority Interests / Other Equity | 0.34 | 0.28 | 0.20 | 0.16 | 0.14 |
| Total Equity | 41.40 | 40.09 | 29.56 | 25.15 | 12.41 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 15.45% | 11.69% | 15.61% | 15.71% | 13.55% |
| Return on Capital Employed | 30.39% | 27.62% | 21.56% | 9.05% | 21.31% |
| Dividend Cover | 0.94 | 2.77 | 2.79 | 0.96 | 0.93 |
| Dividend Yield | 2.40 | 1.90 | 1.80 | 3.20 | 3.70 |
| PE Ratio | 44.20 | 19.30 | 20.10 | 32.30 | 28.80 |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -0.72% | -0.73% | n/a% | -0.74% |
| Net Asset Value per Share | 9.52p | 8.21p | 10.39p | 13.16p | 4.21p |