Share Search
Visit the Share Search
Frenkel Topping Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 41.67 | 37.40 | 32.81 | 24.85 | 18.37 |
| Operating Profit / Loss | 6.81 | 4.67 | 5.07 | 2.90 | 2.87 |
| Net Interest | -0.74 | -0.72 | -0.51 | -0.48 | -0.17 |
| Pre Tax Profit | 5.25 | 4.15 | 3.19 | 2.42 | 2.69 |
| Post Tax Profit | 3.04 | 3.03 | 1.91 | 1.85 | 2.48 |
| Profit for the Period | 3.04 | 3.03 | 1.91 | 1.85 | 2.48 |
| Equity Holders of Parent Company | 2.85 | 2.80 | 1.66 | 1.65 | 2.34 |
| Minority Interests | 0.19 | 0.24 | 0.25 | 0.20 | 0.14 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.30p | 2.30p | 1.40p | 1.50p | 2.20p |
| Earnings per Share (Diluted) | 2.20p | 2.10p | 1.30p | 1.40p | 2.10p |
| Earnings per Share (Adjusted) | 3.90p | 3.90p | 4.30p | 3.80p | 3.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.30p | 2.30p | 1.40p | 1.50p | 2.20p |
| Earnings per Share (Diluted) | 2.20p | 2.10p | 1.30p | 1.40p | 2.10p |
| Earnings per Share (Adjusted) | 3.90p | 3.90p | 4.30p | 3.80p | 3.80p |
| Dividend per Share | 0.50p | 1.38p | 1.38p | 1.37p | 1.36p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 30.60 | 30.60 | 29.21 | 29.58 | 16.26 |
| Property, Plant and Equipment | 3.62 | 3.45 | 3.00 | 2.83 | 1.99 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.05 | 0.10 | 0.15 | 0.16 | 0.56 |
| Total Non-Current Assets | 34.27 | 34.15 | 32.36 | 32.58 | 18.81 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 14.19 | 13.39 | 18.24 | 11.41 | 6.96 |
| Cash at Bank and in Hand | 3.47 | 3.14 | 2.42 | 4.99 | 8.62 |
| Current Asset Investments | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 |
| Other Current Assets | 9.80 | 9.06 | n/a | 4.07 | 3.31 |
| Total Current Assets | 27.59 | 25.70 | 20.78 | 20.57 | 19.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 61.86 | 59.85 | 53.13 | 53.14 | 37.81 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 9.95 | 7.32 | 9.11 | 8.44 | 5.87 |
| Total Current Liabilities | 9.95 | 7.32 | 9.11 | 8.44 | 5.87 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 8.84 | 10.28 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 2.62 | 4.61 | 2.38 |
| Total Non-Current Liabilities | 8.84 | 10.28 | 2.62 | 4.61 | 2.38 |
| Net Assets | 43.08 | 42.25 | 41.40 | 40.09 | 29.56 |
| Capital and Reserves | |||||
| Share Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.57 |
| Share Premium Account | 22.71 | 22.71 | 22.71 | 22.71 | 13.14 |
| Other Reserves | 4.30 | 4.27 | 4.58 | 4.17 | 3.94 |
| Retained Earnings | 15.20 | 14.32 | 13.13 | 12.30 | 11.72 |
| Shareholders Funds | 42.85 | 41.94 | 41.06 | 39.81 | 29.36 |
| Minority Interests / Other Equity | 0.23 | 0.31 | 0.34 | 0.28 | 0.20 |
| Total Equity | 43.08 | 42.25 | 41.40 | 40.09 | 29.56 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 16.35% | 12.49% | 15.45% | 11.69% | 15.61% |
| Return on Capital Employed | 28.08% | 22.23% | 30.39% | 27.62% | 21.56% |
| Dividend Cover | 2.84 | 2.84 | 3.13 | 2.77 | 2.79 |
| Dividend Yield | 2.80 | 3.20 | 2.40 | 1.90 | 1.80 |
| PE Ratio | 12.40 | 10.90 | 13.40 | 19.30 | 20.10 |
| PEG | n/a | n/a | 1.00 | n/a | 0.10 |
| Dividend per Share Growth | n/a% | n/a% | 0.36% | 0.74% | n/a% |
| Net Asset Value per Share | 9.74p | 9.10p | 9.52p | 8.21p | 10.39p |