Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 04-03-2023 | 26-02-2022 | 27-02-2021 | 29-02-2020 | 02-03-2019 |
Revenue | 455.60 | 487.00 | 489.30 | 574.20 | 914.40 |
Operating Profit / Loss | -65.90 | 28.20 | 34.40 | 48.10 | -47.70 |
Net Interest | -14.10 | -13.80 | -16.60 | -17.10 | -14.30 |
Pre Tax Profit | -71.10 | 19.20 | 9.20 | 35.70 | -57.50 |
Post Tax Profit | -51.40 | 16.20 | 7.90 | 27.40 | -58.30 |
Profit for the Period | -51.40 | 16.20 | 7.90 | 27.40 | -58.30 |
Equity Holders of Parent Company | -51.40 | 16.20 | 7.90 | 27.40 | -58.30 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -11.19p | 3.53p | 2.50p | 9.51p | -20.29p |
Earnings per Share (Diluted) | n/ap | 3.51p | 2.50p | 9.50p | -20.29p |
Earnings per Share (Adjusted) | 1.81p | 7.69p | 7.76p | 16.16p | 21.16p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -11.19p | 3.53p | 2.50p | 9.51p | -20.29p |
Earnings per Share (Diluted) | n/ap | 3.51p | 2.50p | 9.50p | -20.29p |
Earnings per Share (Adjusted) | 1.81p | 7.69p | 7.76p | 16.16p | 21.16p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | 7.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 04-03-2023 | 26-02-2022 | 27-02-2021 | 29-02-2020 | 02-03-2019 |
Non-Current Assets | |||||
Intangible Assets | 58.30 | 113.00 | 128.10 | 151.40 | 145.20 |
Property, Plant and Equipment | 51.40 | 59.60 | 64.50 | 68.20 | 59.40 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 7.60 | 5.10 | n/a | n/a | n/a |
Other Non-Current Assets | 49.20 | 48.90 | 39.10 | 40.80 | 42.70 |
Total Non-Current Assets | 166.50 | 226.60 | 231.70 | 260.40 | 247.30 |
Current Assets | |||||
Inventories | 94.10 | 87.30 | 77.70 | 94.90 | 112.30 |
Trade and Other Receivables | 504.70 | 533.10 | 549.00 | 614.40 | 619.80 |
Cash at Bank and in Hand | 35.50 | 43.10 | 94.90 | 161.70 | 43.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 19.20 | 2.70 | 0.40 | 4.00 | n/a |
Total Current Assets | 653.50 | 666.20 | 722.00 | 875.00 | 775.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 820.00 | 892.80 | 953.70 | 1,135.40 | 1,023.10 |
Current Liabilities | |||||
Borrowings | 0.30 | 0.90 | 15.90 | 116.40 | 11.40 |
Other Current Liabilities | 82.70 | 126.00 | 126.00 | 136.70 | 185.60 |
Total Current Liabilities | 83.00 | 126.90 | 141.90 | 253.10 | 197.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 333.10 | 302.90 | 385.00 | 549.30 | 500.20 |
Provisions | 13.20 | 20.70 | 13.20 | 14.60 | 14.50 |
Other Non-Current Liabilities | n/a | n/a | 1.30 | 0.90 | n/a |
Total Non-Current Liabilities | 346.30 | 323.60 | 399.50 | 564.80 | 514.70 |
Net Assets | 390.70 | 442.30 | 412.30 | 317.50 | 311.40 |
Capital and Reserves | |||||
Share Capital | 50.90 | 50.90 | 50.90 | 31.40 | 31.40 |
Share Premium Account | 85.70 | 85.00 | 85.00 | 11.00 | 11.00 |
Other Reserves | 17.30 | 6.30 | 0.10 | 2.70 | 2.50 |
Retained Earnings | 236.80 | 300.10 | 276.30 | 272.40 | 266.50 |
Shareholders Funds | 390.70 | 442.30 | 412.30 | 317.50 | 311.40 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 390.70 | 442.30 | 412.30 | 317.50 | 311.40 |
04-03-2023 | 26-02-2022 | 27-02-2021 | 29-02-2020 | 02-03-2019 | |
Operating Margin | -14.46% | 5.79% | 7.03% | 8.38% | -5.22% |
Return on Capital Employed | -8.39% | 5.05% | 3.69% | 6.24% | -6.24% |
Dividend Cover | n/a | n/a | n/a | 5.78 | 3.01 |
Dividend Yield | n/a | n/a | n/a | 4.90 | 7.00 |
PE Ratio | 19.90 | 4.70 | 8.80 | 3.50 | 4.70 |
PEG | n/a | n/a | 8.80 | n/a | 0.20 |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 151.52% |
Net Asset Value per Share | 72.19p | 71.51p | 61.72p | 36.07p | 36.09p |