Share Search
Visit the Share Search
You are here:
Breedon Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 1,487.50 | 1,396.30 | 1,232.50 | 928.70 | 929.60 |
| Operating Profit / Loss | 145.70 | 144.50 | 124.50 | 59.90 | 107.00 |
| Net Interest | -11.30 | -12.20 | -13.10 | -13.50 | -14.00 |
| Pre Tax Profit | 134.40 | 135.80 | 114.30 | 48.10 | 94.60 |
| Post Tax Profit | 105.60 | 112.60 | 78.60 | 33.70 | 78.00 |
| Profit for the Period | 105.60 | 112.60 | 78.60 | 33.70 | 78.00 |
| Equity Holders of Parent Company | 105.50 | 112.50 | 78.50 | 33.60 | 77.90 |
| Minority Interests | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 31.10p | 6.65p | 0.05p | 0.10p | 23.20p |
| Earnings per Share (Diluted) | 31.00p | 6.63p | 0.05p | 0.10p | 23.15p |
| Earnings per Share (Adjusted) | 34.00p | 7.02p | 0.05p | 0.14p | 25.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 31.10p | 6.65p | 0.05p | 0.10p | 23.20p |
| Earnings per Share (Diluted) | 31.00p | 6.63p | 0.05p | 0.10p | 23.15p |
| Earnings per Share (Adjusted) | 34.00p | 7.02p | 0.05p | 0.14p | 25.40p |
| Dividend per Share | 13.50p | n/ap | 1.60p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 520.20 | 518.20 | 501.50 | 512.60 | 477.60 |
| Property, Plant and Equipment | 862.30 | 835.00 | 799.50 | 812.20 | 698.60 |
| Investments | 14.50 | 13.70 | 12.20 | 11.20 | 10.80 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.90 | 3.80 | 4.50 | 3.20 | n/a |
| Total Non-Current Assets | 1,397.90 | 1,370.70 | 1,317.70 | 1,339.20 | 1,187.00 |
| Current Assets | |||||
| Inventories | 120.10 | 94.80 | 62.00 | 59.40 | 58.50 |
| Trade and Other Receivables | 227.90 | 218.60 | 205.90 | 189.70 | 164.70 |
| Cash at Bank and in Hand | 126.90 | 101.70 | 83.90 | 31.70 | 23.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.90 | n/a |
| Total Current Assets | 474.90 | 415.10 | 351.80 | 281.70 | 247.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,872.80 | 1,785.80 | 1,669.50 | 1,620.90 | 1,434.00 |
| Current Liabilities | |||||
| Borrowings | 8.10 | 7.90 | 7.20 | 64.70 | 43.90 |
| Other Current Liabilities | 287.50 | 276.80 | 271.90 | 250.50 | 188.00 |
| Total Current Liabilities | 295.60 | 284.70 | 279.10 | 315.20 | 231.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 288.70 | 291.50 | 289.20 | 285.30 | 270.20 |
| Provisions | 177.80 | 165.80 | 151.40 | 132.00 | 92.80 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 466.50 | 457.30 | 440.60 | 417.30 | 363.00 |
| Net Assets | 1,110.70 | 1,043.80 | 949.80 | 888.40 | 839.10 |
| Capital and Reserves | |||||
| Share Capital | 3.40 | 555.00 | 553.00 | 551.60 | 550.00 |
| Share Premium Account | 0.70 | n/a | n/a | n/a | n/a |
| Other Reserves | 76.30 | 0.50 | -8.60 | 5.10 | -8.00 |
| Retained Earnings | 1,030.00 | 488.00 | 405.20 | 331.60 | 297.00 |
| Shareholders Funds | 1,110.40 | 1,043.50 | 949.60 | 888.30 | 839.00 |
| Minority Interests / Other Equity | 0.30 | 0.30 | 0.20 | 0.10 | 0.10 |
| Total Equity | 1,110.70 | 1,043.80 | 949.80 | 888.40 | 839.10 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 9.79% | 10.35% | 10.10% | 6.45% | 11.51% |
| Return on Capital Employed | 13.68% | 14.94% | 14.22% | 7.18% | 14.13% |
| Dividend Cover | 2.52 | 3.34 | 3.10 | n/a | n/a |
| Dividend Yield | 3.70 | 0.70 | n/a | n/a | n/a |
| PE Ratio | 10.60 | 43.40 | 9,487.40 | 3,092.40 | 16.30 |
| PEG | n/a | n/a | n/a | 17.00 | n/a |
| Dividend per Share Growth | n/a% | -84.44% | -99.85% | n/a% | n/a% |
| Net Asset Value per Share | 173.78p | 153.23p | 131.93p | 110.60p | 106.39p |