Share Search
Visit the Share Search
Zinc Media Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 41.46 | 32.31 | 36.63 | 30.08 | 17.49 |
| Operating Profit / Loss | -2.19 | -0.88 | -0.70 | -2.88 | -2.37 |
| Net Interest | -0.45 | -0.50 | -0.77 | -0.39 | -0.24 |
| Pre Tax Profit | -2.63 | -1.38 | -1.47 | -3.27 | -2.61 |
| Post Tax Profit | -2.55 | -0.55 | -1.42 | -2.28 | -2.52 |
| Profit for the Period | -2.55 | -3.50 | -1.97 | -2.28 | -2.52 |
| Equity Holders of Parent Company | -2.55 | -3.50 | -1.99 | -2.30 | -2.52 |
| Minority Interests | n/a | n/a | 0.02 | 0.02 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -10.36p | -2.44p | -6.52p | -12.43p | -15.80p |
| Earnings per Share (Diluted) | -10.36p | -2.44p | -6.52p | -12.43p | -15.80p |
| Earnings per Share (Adjusted) | -10.36p | -2.44p | -6.52p | -12.43p | -15.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -10.36p | -15.27p | -9.05p | -12.43p | -15.80p |
| Earnings per Share (Diluted) | -10.36p | -15.27p | -9.05p | -12.43p | -15.80p |
| Earnings per Share (Adjusted) | -10.36p | -15.27p | -9.05p | -12.43p | -15.80p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.62 | 9.11 | 7.22 | 7.67 | 3.80 |
| Property, Plant and Equipment | 1.19 | 1.55 | 1.46 | 2.14 | 2.06 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 9.80 | 10.65 | 8.68 | 9.81 | 5.86 |
| Current Assets | |||||
| Inventories | 0.09 | 0.14 | 0.06 | 0.07 | 0.23 |
| Trade and Other Receivables | 6.43 | 6.21 | 10.65 | 10.59 | 3.89 |
| Cash at Bank and in Hand | 3.47 | 6.27 | 4.95 | 3.63 | 5.61 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.14 | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.13 | 12.62 | 15.66 | 14.30 | 9.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.93 | 23.27 | 24.34 | 24.11 | 15.58 |
| Current Liabilities | |||||
| Borrowings | 0.18 | 3.74 | 3.82 | 0.68 | 3.86 |
| Other Current Liabilities | 12.75 | 14.65 | 12.45 | 9.91 | 6.80 |
| Total Current Liabilities | 12.93 | 18.39 | 16.27 | 10.59 | 10.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.82 | 0.51 | 0.06 | 3.84 | 0.74 |
| Provisions | 2.01 | 0.89 | 0.28 | 0.24 | 0.44 |
| Other Non-Current Liabilities | n/a | n/a | 1.94 | 2.48 | n/a |
| Total Non-Current Liabilities | 5.83 | 1.40 | 2.27 | 6.56 | 1.18 |
| Net Assets | 1.18 | 3.48 | 5.80 | 6.96 | 3.75 |
| Capital and Reserves | |||||
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Share Premium Account | 10.69 | 10.54 | 9.55 | 9.55 | 4.79 |
| Other Reserves | 1.96 | 1.88 | 1.71 | 1.02 | 0.30 |
| Retained Earnings | -11.51 | -8.99 | -5.51 | -3.65 | -1.39 |
| Shareholders Funds | 1.16 | 3.46 | 5.78 | 6.94 | 3.72 |
| Minority Interests / Other Equity | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Equity | 1.18 | 3.48 | 5.80 | 6.96 | 3.75 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -5.27% | -2.72% | -1.91% | -9.57% | -13.52% |
| Return on Capital Employed | 152.26% | 181.40% | -25.66% | -71.16% | -47.48% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -29.54p | -22.34p | -5.65p | -2.83p | -0.21p |