| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 4.56 | 4.77 | 1.85 | 0.55 | 1.33 |
| Operating Profit / Loss | -1.08 | -0.11 | -1.06 | -1.40 | -1.45 |
| Net Interest | -0.04 | -0.24 | -0.23 | 0.03 | -0.14 |
| Pre Tax Profit | -1.12 | -0.35 | -1.29 | -1.38 | -1.59 |
| Post Tax Profit | -0.91 | -0.18 | -1.08 | -1.13 | -1.34 |
| Profit for the Period | -0.91 | -0.18 | -1.08 | -1.13 | -1.34 |
| Equity Holders of Parent Company | -0.91 | -0.18 | -1.08 | -1.13 | -1.34 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Earnings per Share (Diluted) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Earnings per Share (Adjusted) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Earnings per Share (Diluted) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Earnings per Share (Adjusted) | -1.10 EUX | -0.30 EUX | -1.90 EUX | -2.10 EUX | -2.70 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 1.76 | 1.34 | 1.20 | 1.20 | 1.21 |
| Property, Plant and Equipment | 0.45 | 0.39 | 0.11 | n/a | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Non-Current Assets | 2.25 | 1.77 | 1.33 | 1.22 | 1.26 |
| Current Assets | |||||
| Inventories | 1.36 | 0.72 | 0.70 | 0.69 | 0.64 |
| Trade and Other Receivables | 4.71 | 0.81 | 0.85 | 1.45 | 0.92 |
| Cash at Bank and in Hand | 7.07 | 0.15 | 1.40 | 0.04 | 0.63 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.25 | 0.15 | n/a | n/a | n/a |
| Total Current Assets | 13.39 | 1.83 | 2.96 | 2.18 | 2.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.64 | 3.60 | 4.29 | 3.41 | 3.44 |
| Current Liabilities | |||||
| Borrowings | 0.63 | 0.56 | 0.16 | 0.37 | 0.02 |
| Other Current Liabilities | 3.08 | 1.30 | 1.92 | 2.25 | 1.09 |
| Total Current Liabilities | 3.70 | 1.85 | 2.08 | 2.63 | 1.11 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.80 | 1.29 | 1.69 | 1.37 | 1.72 |
| Provisions | 0.18 | 0.20 | 0.18 | 0.17 | 0.17 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.98 | 1.48 | 1.87 | 1.54 | 1.89 |
| Net Assets | 10.95 | 0.26 | 0.34 | -0.76 | 0.44 |
| Capital and Reserves | |||||
| Share Capital | 1.16 | 0.83 | 0.83 | 0.68 | 0.68 |
| Share Premium Account | 27.64 | 16.48 | 16.48 | 14.50 | 14.50 |
| Other Reserves | 2.82 | 2.85 | 2.85 | 2.82 | 2.91 |
| Retained Earnings | -20.66 | -19.90 | -19.82 | -18.76 | -17.65 |
| Shareholders Funds | 10.95 | 0.26 | 0.34 | -0.76 | 0.44 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.95 | 0.26 | 0.34 | -0.76 | 0.44 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -23.78% | -2.33% | -57.40% | -254.49% | -108.67% |
| Return on Capital Employed | -10.04% | -11.55% | -90.75% | 3,456.75% | -126.43% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.10 EUR | -0.01 EUR | -0.01 EUR | -0.02 EUR | -0.01 EUR |