| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 26-06-2025 | 27-06-2024 | 29-06-2023 | 30-06-2022 | 30-06-2021 |
| Revenue | 59.02 | 59.01 | 59.00 | 69.15 | 73.40 |
| Operating Profit / Loss | 1.00 | 1.23 | -0.72 | -5.20 | 2.64 |
| Net Interest | 0.60 | 0.45 | -0.01 | -0.17 | -0.96 |
| Pre Tax Profit | 1.59 | 1.68 | -0.74 | 5.10 | 1.68 |
| Post Tax Profit | 1.30 | 1.38 | -0.59 | 4.35 | 0.74 |
| Profit for the Period | 1.30 | 1.38 | -0.59 | 4.35 | 0.75 |
| Equity Holders of Parent Company | 1.30 | 1.38 | -0.59 | 4.35 | 0.75 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.40p | 2.50p | -1.10p | 7.80p | -182.50p |
| Earnings per Share (Diluted) | 2.30p | 2.40p | -1.10p | 7.80p | -182.50p |
| Earnings per Share (Adjusted) | 2.40p | 2.50p | -1.10p | 7.80p | -182.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.40p | 2.50p | -1.10p | 7.80p | -182.50p |
| Earnings per Share (Diluted) | 2.30p | 2.40p | -1.10p | 7.80p | -182.50p |
| Earnings per Share (Adjusted) | 2.40p | 2.50p | -1.10p | 7.80p | -182.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 26-06-2025 | 27-06-2024 | 29-06-2023 | 30-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 11.36 | 11.16 | 11.35 | 11.11 | 10.84 |
| Property, Plant and Equipment | 1.99 | 2.57 | 3.27 | 3.66 | 3.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.19 | 0.50 | 0.43 | 1.10 |
| Total Non-Current Assets | 13.34 | 13.93 | 15.12 | 15.20 | 14.97 |
| Current Assets | |||||
| Inventories | 7.15 | 5.87 | 8.37 | 8.65 | 7.24 |
| Trade and Other Receivables | 3.04 | 2.68 | 2.62 | 2.48 | 1.55 |
| Cash at Bank and in Hand | 17.58 | 18.37 | 13.51 | 15.07 | 15.66 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.02 | n/a |
| Total Current Assets | 27.77 | 26.92 | 24.50 | 26.22 | 24.45 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 41.12 | 40.85 | 39.61 | 41.42 | 39.42 |
| Current Liabilities | |||||
| Borrowings | 0.55 | 0.54 | 0.52 | 0.46 | 0.49 |
| Other Current Liabilities | 15.88 | 14.43 | 14.22 | 15.45 | 18.32 |
| Total Current Liabilities | 16.43 | 14.97 | 14.74 | 15.91 | 18.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.64 | 2.19 | 2.73 | 3.15 | 2.71 |
| Provisions | 0.41 | 0.37 | 0.32 | 0.29 | 0.28 |
| Other Non-Current Liabilities | 0.01 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.06 | 2.56 | 3.05 | 3.44 | 2.99 |
| Net Assets | 22.62 | 23.32 | 21.82 | 22.07 | 17.63 |
| Capital and Reserves | |||||
| Share Capital | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Share Premium Account | 11.99 | 11.99 | 11.99 | 11.99 | 11.99 |
| Other Reserves | 0.32 | 0.61 | 0.47 | 0.12 | 0.03 |
| Retained Earnings | 9.76 | 10.16 | 8.81 | 9.40 | 5.05 |
| Shareholders Funds | 22.62 | 23.32 | 21.82 | 22.07 | 17.63 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 22.62 | 23.32 | 21.82 | 22.07 | 17.63 |
| 26-06-2025 | 27-06-2024 | 29-06-2023 | 30-06-2022 | 30-06-2021 | |
| Operating Margin | 1.69% | 2.09% | -1.22% | -7.52% | 3.59% |
| Return on Capital Employed | 7.18% | 8.08% | -5.14% | 35.43% | 9,375.75% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 23.70 | 17.80 | n/a | 9.90 | n/a |
| PEG | n/a | 4.40 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 21.78p | 23.52p | 20.25p | 21.19p | 13.12p |