Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-10-2023 | 31-10-2022 | 31-10-2021 | 30-10-2021 | 31-10-2020 |
Revenue | 16.41 | 11.96 | 9.77 | 9.77 | 13.56 |
Operating Profit / Loss | -2.82 | -1.32 | -1.36 | -1.36 | -3.15 |
Net Interest | -0.33 | -0.19 | -0.18 | -0.18 | -0.10 |
Pre Tax Profit | -3.14 | -1.50 | -1.55 | -1.55 | -3.25 |
Post Tax Profit | -3.14 | -1.34 | -1.21 | -1.21 | -3.13 |
Profit for the Period | -3.14 | -1.34 | -1.21 | -1.21 | -3.13 |
Equity Holders of Parent Company | -3.14 | -1.34 | -1.21 | -1.21 | -3.13 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Earnings per Share (Diluted) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Earnings per Share (Adjusted) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Earnings per Share (Diluted) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Earnings per Share (Adjusted) | -8.00p | -4.00p | -3.00p | -3.00p | -8.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-10-2023 | 31-10-2022 | 31-10-2021 | 30-10-2021 | 31-10-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.89 | 0.17 | 0.09 | 0.09 | 0.17 |
Property, Plant and Equipment | 4.22 | 3.37 | 2.74 | 2.74 | 2.85 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5.11 | 3.54 | 2.83 | 2.83 | 3.02 |
Current Assets | |||||
Inventories | 2.74 | 1.41 | 0.88 | 0.88 | 1.91 |
Trade and Other Receivables | 3.67 | 2.52 | 2.16 | 2.16 | 2.46 |
Cash at Bank and in Hand | 3.18 | 2.34 | 3.48 | 3.48 | 3.27 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.34 | 0.34 | n/a |
Total Current Assets | 9.59 | 6.27 | 6.86 | 6.86 | 7.64 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14.70 | 9.81 | 9.69 | 9.69 | 10.66 |
Current Liabilities | |||||
Borrowings | 0.99 | 0.91 | 0.31 | 0.82 | 0.41 |
Other Current Liabilities | 4.59 | 2.21 | 1.57 | 1.06 | 2.00 |
Total Current Liabilities | 5.58 | 3.12 | 1.88 | 1.88 | 2.41 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.56 | 3.30 | 3.24 | 3.24 | 2.56 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.56 | 3.30 | 3.24 | 3.24 | 2.56 |
Net Assets | 6.57 | 3.40 | 4.57 | 4.57 | 5.68 |
Capital and Reserves | |||||
Share Capital | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 |
Share Premium Account | 4.87 | 9.73 | 9.73 | 9.73 | 9.73 |
Other Reserves | 0.48 | 0.68 | 0.54 | 0.54 | 0.49 |
Retained Earnings | 1.09 | -7.10 | -5.79 | -5.79 | -4.63 |
Shareholders Funds | 6.57 | 3.40 | 4.57 | 4.57 | 5.68 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 6.57 | 3.40 | 4.57 | 4.57 | 5.68 |
31-10-2023 | 31-10-2022 | 31-10-2021 | 30-10-2021 | 31-10-2020 | |
Operating Margin | -17.17% | -11.01% | -13.97% | -13.97% | -23.22% |
Return on Capital Employed | -30.54% | -17.72% | -17.00% | -15.98% | -37.11% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 10.63p | 6.04p | 12.33p | 8.38p | 10.33p |