Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 26.96 | 23.40 | 9.66 | 3.22 | 1.94 |
Operating Profit / Loss | 19.89 | 18.87 | 5.73 | 0.35 | -0.18 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 19.89 | 18.87 | 5.73 | 0.35 | -0.17 |
Post Tax Profit | 19.89 | 18.87 | 5.73 | 0.35 | -0.17 |
Profit for the Period | 19.89 | 18.87 | 5.73 | 0.35 | -0.17 |
Equity Holders of Parent Company | 19.89 | 18.87 | 5.73 | 0.35 | -0.17 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Earnings per Share (Diluted) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Earnings per Share (Adjusted) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Earnings per Share (Diluted) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Earnings per Share (Adjusted) | 5.99 USX | 5.68 USX | 0.02 USX | n/a USX | -0.10 USX |
Dividend per Share | 0.06 USD | 0.06 USD | 0.06 USD | 0.02 USD | 0.01 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 254.72 | 317.63 | 314.44 | 195.32 | 119.47 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 254.72 | 317.63 | 314.44 | 195.32 | 119.47 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.09 | 1.22 | 0.24 | 0.05 | 0.09 |
Cash at Bank and in Hand | 1.55 | 7.33 | 16.16 | 0.52 | 76.46 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.64 | 8.54 | 16.41 | 0.57 | 76.55 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 259.36 | 326.17 | 330.85 | 195.89 | 196.02 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.14 | 6.15 | 6.85 | 1.73 | 1.60 |
Total Current Liabilities | 1.13 | 6.15 | 6.85 | 1.73 | 1.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 258.23 | 320.02 | 324.00 | 194.16 | 194.42 |
Capital and Reserves | |||||
Share Capital | 3.32 | 3.32 | 3.32 | 2.00 | 2.00 |
Share Premium Account | 128.04 | 128.04 | 128.04 | 0.18 | 0.09 |
Other Reserves | 120.53 | 183.48 | 187.73 | 191.45 | 192.50 |
Retained Earnings | 6.34 | 5.19 | 4.91 | 0.52 | -0.17 |
Shareholders Funds | 258.23 | 320.02 | 324.00 | 194.16 | 194.42 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 258.23 | 320.02 | 324.00 | 194.16 | 194.42 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 73.76% | 80.63% | 59.31% | 10.73% | -9.05% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.06 | 1.02 | 0.37 | n/a | -0.07 |
Dividend Yield | 10.50 | 6.40 | 0.10 | 2.00 | 1.40 |
PE Ratio | 9.00 | 15.50 | 4,393.70 | 50,552.60 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -1.41% | -99.01% | 3,502.50% | -29.50% |
Net Asset Value per Share | 1.29 USD | 1.60 USD | 1.62 USD | 0.97 USD | 0.97 USD |