Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Revenue | 0.63 | 0.67 | 0.04 | ||
Operating Profit / Loss | -10.79 | -12.20 | -6.92 | ||
Net Interest | -0.04 | -0.79 | -1.06 | ||
Pre Tax Profit | -10.83 | -12.99 | -7.98 | ||
Post Tax Profit | -10.29 | -12.99 | -7.98 | ||
Profit for the Period | -10.29 | -12.99 | -7.98 | ||
Equity Holders of Parent Company | -10.29 | -12.99 | -7.98 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -6.00p | -11.00p | -0.14p | ||
Earnings per Share (Diluted) | -6.00p | -11.00p | -0.14p | ||
Earnings per Share (Adjusted) | -6.00p | -11.00p | -0.14p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.00p | -11.00p | -0.14p | ||
Earnings per Share (Diluted) | -6.00p | -11.00p | -0.14p | ||
Earnings per Share (Adjusted) | -6.00p | -11.00p | -0.14p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 5.09 | 4.99 | 4.92 | ||
Property, Plant and Equipment | 21.08 | 10.21 | 5.98 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | 6.54 | 9.77 | 11.13 | ||
Total Non-Current Assets | 32.70 | 24.97 | 22.03 | ||
Current Assets | |||||
Inventories | 0.11 | 0.16 | n/a | ||
Trade and Other Receivables | 6.16 | 3.83 | 0.54 | ||
Cash at Bank and in Hand | 3.44 | 28.76 | 3.50 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 9.72 | 32.74 | 4.04 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 42.42 | 57.71 | 26.07 | ||
Current Liabilities | |||||
Borrowings | 0.11 | 0.19 | 0.08 | ||
Other Current Liabilities | 2.33 | 4.29 | 1.49 | ||
Total Current Liabilities | 2.45 | 4.48 | 1.56 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 1.90 | 1.44 | 11.73 | ||
Provisions | 5.70 | 9.53 | 11.03 | ||
Other Non-Current Liabilities | 1.39 | 1.40 | n/a | ||
Total Non-Current Liabilities | 8.99 | 12.36 | 22.76 | ||
Net Assets | 30.98 | 40.87 | 1.74 | ||
Capital and Reserves | |||||
Share Capital | 1.81 | 1.79 | 0.01 | ||
Share Premium Account | 51.88 | 51.61 | 12.33 | ||
Other Reserves | 1.10 | 1.65 | 0.82 | ||
Retained Earnings | -23.81 | -14.19 | -11.41 | ||
Shareholders Funds | 30.98 | 40.87 | 1.74 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 30.98 | 40.87 | 1.74 | ||
30-03-2023 | 30-03-2022 | 30-03-2021 | |||
Operating Margin | -1,722.21% | -1,810.74% | -17,224.67% | ||
Return on Capital Employed | -32.10% | -25.93% | -35.19% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 13.84p | 19.18p | -1.70p |