| Date of Accounts | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 29-09-2023 |
| Revenue | 32.89 | 1.60 | 31.88 | 0.21 | 31.88 |
| Operating Profit / Loss | 25.06 | 24.27 | 24.34 | 21.06 | 24.34 |
| Net Interest | 0.02 | 0.07 | 0.07 | n/a | 0.07 |
| Pre Tax Profit | 25.08 | 24.27 | 24.27 | 21.06 | 24.27 |
| Post Tax Profit | 25.08 | 24.27 | 24.27 | 21.06 | 24.27 |
| Profit for the Period | 25.08 | 24.27 | 24.27 | 21.06 | 24.27 |
| Equity Holders of Parent Company | 25.08 | 24.27 | 24.27 | 21.06 | 24.27 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Earnings per Share (Diluted) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Earnings per Share (Adjusted) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Earnings per Share (Diluted) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Earnings per Share (Adjusted) | 8.05 EUX | 31.22 EUX | 7.87 EUX | 27.26 EUX | 7.87 EUX |
| Dividend per Share | 0.07 EUR | n/a EUR | 0.07 EUR | n/a EUR | 0.06 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 29-09-2023 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | n/a | 0.01 | n/a | 0.01 |
| Cash at Bank and in Hand | 13.49 | 13.87 | 13.87 | 6.93 | 13.87 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 330.25 | 295.56 | 295.55 | 225.55 | 295.55 |
| Total Current Assets | 343.75 | 309.43 | 309.43 | 232.48 | 309.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 343.75 | 309.43 | 309.43 | 232.48 | 309.43 |
| Current Liabilities | |||||
| Borrowings | n/a | 43.98 | n/a | 5.86 | n/a |
| Other Current Liabilities | 132.82 | 60.33 | 104.31 | 27.68 | 104.31 |
| Total Current Liabilities | 132.82 | 104.31 | 104.31 | 33.53 | 104.31 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 210.93 | 205.12 | 205.12 | 198.95 | 205.12 |
| Capital and Reserves | |||||
| Share Capital | 354.75 | 354.75 | 354.75 | 354.75 | 354.75 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -39.76 | -43.64 | -43.64 | -45.71 | -43.64 |
| Retained Earnings | -104.07 | -105.99 | -105.99 | -110.09 | -105.99 |
| Shareholders Funds | 210.93 | 205.12 | 205.12 | 198.95 | 205.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 210.93 | 205.12 | 205.12 | 198.95 | 205.12 |
| 29-09-2025 | 31-12-2024 | 29-09-2024 | 31-12-2023 | 29-09-2023 | |
| Operating Margin | 76.20% | 1,520.88% | 76.36% | 9,869.03% | 76.36% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.16 | 1.20 | 1.23 | 1.08 | 1.23 |
| Dividend Yield | 10.50 | n/a | 12.10 | 56.30 | 14.40 |
| PE Ratio | 8.20 | n/a | 6.70 | 1.70 | 5.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -7.66% | 285.28% | n/a% |
| Net Asset Value per Share | 0.67 EUR | 0.66 EUR | 0.65 EUR | 0.64 EUR | 0.65 EUR |