Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Revenue | 22.33 | 22.09 | 23.41 | 23.41 | 20.65 |
Operating Profit / Loss | -0.58 | -1.12 | 1.12 | 1.12 | -0.04 |
Net Interest | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 |
Pre Tax Profit | -0.84 | -0.95 | 1.07 | 1.07 | 0.02 |
Post Tax Profit | -0.93 | -0.54 | 1.00 | 1.00 | 0.12 |
Profit for the Period | -0.93 | -0.54 | 1.00 | 1.00 | 0.12 |
Equity Holders of Parent Company | -0.69 | -0.44 | 1.03 | 1.03 | 0.06 |
Minority Interests | -0.24 | -0.11 | -0.03 | -0.03 | 0.06 |
Continuing EPS | |||||
Earnings per Share (Basic) | -6.01p | -3.89p | 9.24p | 9.24p | 0.52p |
Earnings per Share (Diluted) | -6.01p | -3.89p | 9.18p | 9.18p | 0.52p |
Earnings per Share (Adjusted) | -6.01p | -3.89p | 9.24p | 9.24p | 0.52p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.01p | -3.89p | 9.24p | 9.24p | 0.52p |
Earnings per Share (Diluted) | -6.01p | -3.89p | 9.18p | 9.18p | 0.52p |
Earnings per Share (Adjusted) | -6.01p | -3.89p | 9.24p | 9.24p | 0.52p |
Dividend per Share | 1.00p | 2.00p | 4.50p | 4.50p | 2.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.93 | 0.92 | 0.93 | 0.93 | 0.75 |
Property, Plant and Equipment | 3.75 | 3.87 | 4.02 | 4.02 | 4.24 |
Investments | 2.29 | 2.91 | 2.68 | 2.68 | 2.88 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.26 | 0.70 | 0.28 | 0.28 | 0.33 |
Total Non-Current Assets | 7.23 | 8.39 | 7.91 | 7.91 | 8.20 |
Current Assets | |||||
Inventories | 6.14 | 6.57 | 5.04 | 5.04 | 4.37 |
Trade and Other Receivables | 3.75 | 4.92 | 4.22 | 4.22 | 3.78 |
Cash at Bank and in Hand | 2.24 | 1.73 | 4.79 | 4.79 | 5.57 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 12.13 | 13.22 | 14.06 | 14.06 | 13.72 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 19.36 | 21.61 | 21.97 | 21.97 | 21.92 |
Current Liabilities | |||||
Borrowings | 0.21 | 0.23 | n/a | 0.19 | n/a |
Other Current Liabilities | 3.97 | 5.05 | 0.40 | 4.55 | 0.53 |
Total Current Liabilities | 4.17 | 5.28 | 0.40 | 4.75 | 0.53 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.43 | 0.38 | 0.19 | 0.40 | 0.28 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | 4.55 | n/a | 4.30 |
Total Non-Current Liabilities | 0.43 | 0.38 | 4.75 | 0.40 | 4.58 |
Net Assets | 14.76 | 15.95 | 16.82 | 16.82 | 16.81 |
Capital and Reserves | |||||
Share Capital | 1.12 | 1.12 | 1.12 | 1.12 | 1.11 |
Share Premium Account | 1.10 | 1.09 | 1.08 | 1.08 | 1.05 |
Other Reserves | 0.17 | 0.25 | 0.12 | 0.12 | 0.36 |
Retained Earnings | 12.32 | 13.18 | 14.09 | 14.09 | 13.43 |
Shareholders Funds | 14.70 | 15.65 | 16.41 | 16.41 | 15.94 |
Minority Interests / Other Equity | 0.06 | 0.30 | 0.40 | 0.40 | 0.87 |
Total Equity | 14.76 | 15.95 | 16.82 | 16.82 | 16.81 |
29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
Operating Margin | -2.58% | -5.07% | 4.78% | 4.78% | -0.19% |
Return on Capital Employed | -5.65% | -6.05% | 6.78% | 6.62% | 0.27% |
Dividend Cover | -6.01 | -1.94 | 2.05 | 2.05 | 0.26 |
Dividend Yield | 1.20 | 2.50 | 3.90 | 3.90 | 2.50 |
PE Ratio | n/a | n/a | 12.40 | 12.40 | 156.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 100.00% | n/a% | 125.00% | -55.56% |
Net Asset Value per Share | 123.02p | 133.67p | 142.61p | 141.28p | 144.10p |