Share Search
Visit the Share Search
Tandem Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 26.15 | 24.62 | 22.24 | 26.68 | 40.92 |
| Operating Profit / Loss | 0.88 | 0.41 | -0.87 | 1.09 | 4.94 |
| Net Interest | -0.31 | -0.38 | -0.33 | -0.24 | 0.21 |
| Pre Tax Profit | 0.57 | 0.03 | -1.20 | 0.85 | 4.73 |
| Post Tax Profit | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 |
| Profit for the Period | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 |
| Equity Holders of Parent Company | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 15.50p | -1.10p | -22.60p | 12.50p | 73.80p |
| Earnings per Share (Diluted) | 15.40p | -1.10p | -22.60p | 12.30p | 70.10p |
| Earnings per Share (Adjusted) | 15.50p | -1.10p | -22.60p | 12.50p | 73.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.50p | -1.10p | -22.60p | 12.50p | 73.80p |
| Earnings per Share (Diluted) | 15.40p | -1.10p | -22.60p | 12.30p | 70.10p |
| Earnings per Share (Adjusted) | 15.50p | -1.10p | -22.60p | 12.50p | 73.80p |
| Dividend per Share | 3.00p | n/ap | n/ap | 10.00p | 10.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 5.46 | 5.49 | 5.53 | 5.53 | 5.45 |
| Property, Plant and Equipment | 16.61 | 14.94 | 15.40 | 14.70 | 7.78 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.37 | 0.56 | 0.66 | 0.85 | 1.32 |
| Total Non-Current Assets | 22.44 | 21.00 | 21.59 | 21.08 | 14.55 |
| Current Assets | |||||
| Inventories | 4.44 | 5.93 | 5.16 | 4.76 | 8.06 |
| Trade and Other Receivables | 6.49 | 6.38 | 5.18 | 6.63 | 10.24 |
| Cash at Bank and in Hand | 1.54 | 1.39 | 0.45 | 3.29 | 6.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.08 | 0.24 | 0.18 | 0.28 | 0.22 |
| Total Current Assets | 12.56 | 13.93 | 10.97 | 14.96 | 24.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 35.00 | 34.93 | 32.56 | 36.04 | 39.45 |
| Current Liabilities | |||||
| Borrowings | 0.25 | 2.26 | 4.01 | 1.09 | 2.01 |
| Other Current Liabilities | 5.45 | 4.95 | 4.01 | 4.35 | 10.59 |
| Total Current Liabilities | 5.70 | 7.21 | 8.02 | 5.43 | 12.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.19 | 3.44 | n/a | 3.75 | 2.03 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.02 | 0.36 | 0.73 | 0.06 | 2.09 |
| Total Non-Current Liabilities | 3.21 | 3.80 | 0.73 | 3.81 | 4.12 |
| Net Assets | 26.09 | 23.91 | 23.81 | 26.79 | 22.74 |
| Capital and Reserves | |||||
| Share Capital | 1.38 | 1.37 | 1.50 | 1.50 | 1.50 |
| Share Premium Account | 0.78 | 0.73 | 0.73 | 0.72 | n/a |
| Other Reserves | 8.98 | 7.19 | 6.94 | 7.17 | 5.25 |
| Retained Earnings | 14.96 | 14.63 | 14.64 | 17.40 | 15.99 |
| Shareholders Funds | 26.09 | 23.91 | 23.81 | 26.79 | 22.74 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 26.09 | 23.91 | 23.81 | 26.79 | 22.74 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 3.37% | 1.65% | -3.92% | 4.08% | 12.07% |
| Return on Capital Employed | 3.66% | 1.68% | -3.91% | 4.17% | 21.22% |
| Dividend Cover | n/a | n/a | n/a | 1.90 | 7.38 |
| Dividend Yield | n/a | n/a | n/a | 2.60 | 1.70 |
| PE Ratio | 11.20 | n/a | n/a | 20.60 | 7.80 |
| PEG | n/a | n/a | n/a | n/a | 1.00 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | -34.30% | 16.01% |
| Net Asset Value per Share | 373.89p | 333.85p | 331.37p | 385.36p | 313.26p |