Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 104.64 | 72.93 | 44.90 | 44.90 | 77.14 |
Operating Profit / Loss | -17.49 | -14.14 | -60.55 | -60.55 | -13.36 |
Net Interest | -7.50 | -5.32 | -10.51 | -10.51 | -7.12 |
Pre Tax Profit | -24.99 | -19.46 | -71.06 | -71.06 | -20.48 |
Post Tax Profit | -26.12 | -19.56 | -70.55 | -70.55 | -20.91 |
Profit for the Period | -26.12 | -19.56 | -70.55 | -70.55 | -20.91 |
Equity Holders of Parent Company | -26.12 | -19.55 | -66.77 | -66.77 | -18.35 |
Minority Interests | -0.01 | -0.01 | -3.78 | -3.78 | -2.55 |
Continuing EPS | |||||
Earnings per Share (Basic) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Earnings per Share (Diluted) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Earnings per Share (Adjusted) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Earnings per Share (Diluted) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Earnings per Share (Adjusted) | -7.80p | -5.90p | -27.90p | -27.90p | -26.61p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 36.26 | 38.11 | 39.16 | 39.16 | 64.60 |
Property, Plant and Equipment | 44.03 | 58.34 | 56.07 | 56.07 | 77.07 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.02 | 3.55 | 3.20 | 3.20 | 5.82 |
Total Non-Current Assets | 84.31 | 100.01 | 98.43 | 98.43 | 147.48 |
Current Assets | |||||
Inventories | 0.77 | 0.99 | 0.99 | 0.99 | 1.36 |
Trade and Other Receivables | 14.64 | 14.91 | 9.93 | 9.93 | 15.80 |
Cash at Bank and in Hand | 5.09 | 4.85 | 19.07 | 19.07 | 13.42 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 20.51 | 20.74 | 30.00 | 30.00 | 30.58 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 104.81 | 120.75 | 128.43 | 128.43 | 178.06 |
Current Liabilities | |||||
Borrowings | 10.46 | 26.19 | 6.38 | 6.38 | 7.33 |
Other Current Liabilities | 17.97 | 14.87 | 11.29 | 11.29 | 21.41 |
Total Current Liabilities | 28.43 | 41.06 | 17.67 | 17.67 | 28.74 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 44.29 | 23.21 | 39.59 | 39.59 | 68.40 |
Provisions | 0.96 | 1.16 | 1.18 | 1.18 | 1.75 |
Other Non-Current Liabilities | n/a | n/a | 1.16 | 1.16 | 1.27 |
Total Non-Current Liabilities | 45.24 | 24.37 | 41.93 | 41.93 | 71.42 |
Net Assets | 31.14 | 55.32 | 68.83 | 68.83 | 77.90 |
Capital and Reserves | |||||
Share Capital | 0.34 | 0.34 | 0.33 | 0.33 | 0.15 |
Share Premium Account | 185.56 | 185.56 | 185.56 | 185.56 | 123.29 |
Other Reserves | 7.67 | 8.97 | 4.16 | 4.16 | 6.75 |
Retained Earnings | -162.42 | -139.52 | -121.18 | -121.18 | -47.42 |
Shareholders Funds | 31.15 | 55.34 | 68.88 | 68.88 | 82.77 |
Minority Interests / Other Equity | -0.01 | -0.02 | -0.05 | -0.05 | -4.87 |
Total Equity | 31.14 | 55.32 | 68.83 | 68.83 | 77.90 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -16.72% | -19.39% | -134.86% | -134.86% | -17.32% |
Return on Capital Employed | -34.58% | -20.87% | -78.82% | -78.82% | -29.51% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.52p | 5.09p | 8.94p | 8.78p | 4.01p |