Share Search
Visit the Share Search
Tinybuild Inc Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 44.66 | 63.30 | 52.15 | 37.65 | 27.97 |
| Operating Profit / Loss | -63.76 | 15.92 | 12.53 | 7.66 | -2.74 |
| Net Interest | 0.26 | 0.01 | -0.01 | 0.04 | 0.12 |
| Pre Tax Profit | -63.49 | 15.93 | 12.52 | 7.70 | -2.62 |
| Post Tax Profit | -62.84 | 11.51 | 8.24 | 4.95 | -4.50 |
| Profit for the Period | -62.85 | 11.51 | 8.24 | 4.95 | -4.51 |
| Equity Holders of Parent Company | -62.54 | 11.55 | 8.27 | 4.94 | -4.53 |
| Minority Interests | -0.31 | -0.03 | -0.03 | 0.01 | 0.02 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -30.70 USX | 5.70 USX | 4.30 USX | 2.80 USX | -3.30 USX |
| Earnings per Share (Diluted) | -30.70 USX | 5.60 USX | 4.20 USX | 2.70 USX | -3.30 USX |
| Earnings per Share (Adjusted) | -30.70 USX | 5.70 USX | 4.30 USX | 2.80 USX | -3.30 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -30.70 USX | 5.70 USX | 4.30 USX | 2.80 USX | -3.30 USX |
| Earnings per Share (Diluted) | -30.70 USX | 5.60 USX | 4.20 USX | 2.70 USX | -3.30 USX |
| Earnings per Share (Adjusted) | -30.70 USX | 5.70 USX | 4.30 USX | 2.80 USX | -3.30 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 51.51 | 80.38 | 57.16 | 15.14 | 13.34 |
| Property, Plant and Equipment | 1.03 | 1.14 | 0.57 | 0.76 | 0.97 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.38 | 0.41 | 0.27 | 0.02 | 0.02 |
| Total Non-Current Assets | 52.93 | 81.93 | 57.99 | 15.92 | 14.33 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 13.67 | 25.38 | 15.57 | 5.00 | 3.70 |
| Cash at Bank and in Hand | 2.50 | 26.50 | 48.83 | 26.31 | 17.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 16.17 | 51.88 | 64.40 | 31.31 | 20.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 69.10 | 133.80 | 122.39 | 47.23 | 35.04 |
| Current Liabilities | |||||
| Borrowings | 0.23 | 0.27 | 0.26 | 0.20 | 0.18 |
| Other Current Liabilities | 20.23 | 20.05 | 16.73 | 6.17 | 3.74 |
| Total Current Liabilities | 20.46 | 20.32 | 16.99 | 6.37 | 3.92 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.15 | 0.10 | 0.28 | 0.44 | 0.62 |
| Provisions | 0.39 | 1.80 | 2.35 | 1.66 | 2.54 |
| Other Non-Current Liabilities | n/a | n/a | 6.34 | n/a | n/a |
| Total Non-Current Liabilities | 0.53 | 1.90 | 8.96 | 2.10 | 3.16 |
| Net Assets | 48.10 | 111.59 | 96.44 | 38.76 | 27.96 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.20 | 0.20 | n/a | n/a |
| Share Premium Account | 65.59 | 65.59 | 63.55 | 18.67 | 18.67 |
| Other Reserves | 0.87 | 1.93 | 1.92 | n/a | n/a |
| Retained Earnings | -18.21 | 43.91 | 30.64 | 19.92 | 9.13 |
| Shareholders Funds | 48.46 | 111.63 | 96.31 | 38.59 | 27.81 |
| Minority Interests / Other Equity | -0.35 | -0.04 | 0.14 | 0.16 | 0.16 |
| Total Equity | 48.10 | 111.59 | 96.44 | 38.76 | 27.96 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | -142.75% | 25.16% | 24.03% | 20.36% | -9.80% |
| Return on Capital Employed | 2,414.12% | 47.71% | 29.72% | 29.57% | -15.26% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 23.80 | 54.30 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.02 USD | 0.15 USD | 0.19 USD | 0.12 USD | 0.07 USD |