Share Search
Visit the Share Search
Tinybuild Inc Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 35.51 | 30.44 | 44.66 | 63.30 | 52.15 |
| Operating Profit / Loss | -2.85 | -20.11 | -63.76 | 15.92 | 12.53 |
| Net Interest | -0.01 | 0.11 | 0.26 | 0.01 | -0.01 |
| Pre Tax Profit | -2.86 | -20.00 | -63.49 | 15.93 | 12.52 |
| Post Tax Profit | -3.39 | -20.27 | -62.84 | 11.51 | 8.24 |
| Profit for the Period | -4.18 | -20.59 | -62.85 | 11.51 | 8.24 |
| Equity Holders of Parent Company | -3.90 | -20.52 | -62.54 | 11.55 | 8.27 |
| Minority Interests | -0.28 | -0.07 | -0.31 | -0.03 | -0.03 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -5.40 USX | -30.70 USX | 5.70 USX | 4.30 USX |
| Earnings per Share (Diluted) | -1.00 USX | -5.40 USX | -30.70 USX | 5.60 USX | 4.20 USX |
| Earnings per Share (Adjusted) | -1.00 USX | -5.40 USX | -30.70 USX | 5.70 USX | 4.30 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -5.40 USX | -30.70 USX | 5.70 USX | 4.30 USX |
| Earnings per Share (Diluted) | -1.00 USX | -5.40 USX | -30.70 USX | 5.60 USX | 4.20 USX |
| Earnings per Share (Adjusted) | -1.00 USX | -5.40 USX | -30.70 USX | 5.70 USX | 4.30 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 35.30 | 41.75 | 51.51 | 80.38 | 57.16 |
| Property, Plant and Equipment | 0.13 | 0.66 | 1.03 | 1.14 | 0.57 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.41 | 0.41 | 0.38 | 0.41 | 0.27 |
| Total Non-Current Assets | 35.85 | 42.82 | 52.93 | 81.93 | 57.99 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.03 | 7.95 | 13.67 | 25.38 | 15.57 |
| Cash at Bank and in Hand | 4.62 | 3.09 | 2.50 | 26.50 | 48.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.65 | 11.04 | 16.17 | 51.88 | 64.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 46.49 | 53.86 | 69.10 | 133.80 | 122.39 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.16 | 0.23 | 0.27 | 0.26 |
| Other Current Liabilities | 11.20 | 14.44 | 20.23 | 20.05 | 16.73 |
| Total Current Liabilities | 11.27 | 14.60 | 20.46 | 20.32 | 16.99 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.22 | 0.23 | 0.10 | 0.28 |
| Provisions | 0.24 | 0.15 | n/a | 1.80 | 2.35 |
| Other Non-Current Liabilities | n/a | n/a | 0.30 | n/a | 6.34 |
| Total Non-Current Liabilities | 0.24 | 0.37 | 0.53 | 1.90 | 8.96 |
| Net Assets | 34.99 | 38.88 | 48.10 | 111.59 | 96.44 |
| Capital and Reserves | |||||
| Share Capital | 0.40 | 0.40 | 0.20 | 0.20 | 0.20 |
| Share Premium Account | 76.81 | 76.81 | 65.59 | 65.59 | 63.55 |
| Other Reserves | 0.74 | 0.69 | 0.87 | 1.93 | 1.92 |
| Retained Earnings | -42.25 | -38.59 | -18.21 | 43.91 | 30.64 |
| Shareholders Funds | 35.70 | 39.30 | 48.46 | 111.63 | 96.31 |
| Minority Interests / Other Equity | -0.71 | -0.42 | -0.35 | -0.04 | 0.14 |
| Total Equity | 34.99 | 38.88 | 48.10 | 111.59 | 96.44 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -8.01% | -66.06% | -142.75% | 25.16% | 24.03% |
| Return on Capital Employed | 56,896.81% | 861.89% | 2,166.39% | 47.71% | 29.72% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 25.40 | 57.90 |
| PEG | n/a | n/a | n/a | 0.80 | 1.10 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | -0.01 USD | -0.01 USD | 0.08 USD | 0.10 USD |