Share Search
Visit the Share Search
Southern Energy Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 14.37 | 12.89 | 15.58 | 35.45 | 15.88 |
| Operating Profit / Loss | -9.77 | -8.50 | -44.26 | 10.86 | 11.54 |
| Net Interest | 2.26 | 3.02 | 2.56 | -1.56 | -1.88 |
| Pre Tax Profit | -7.51 | -11.52 | -46.82 | 9.30 | 9.66 |
| Post Tax Profit | -7.51 | -11.52 | -46.82 | 9.30 | 10.09 |
| Profit for the Period | -7.51 | -11.52 | -46.82 | 9.30 | 10.09 |
| Equity Holders of Parent Company | -7.51 | -11.52 | -46.82 | 9.30 | 10.09 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.00 USX | -7.00 USX | -33.00 USX | 9.00 USX | 24.00 USX |
| Earnings per Share (Diluted) | -3.00 USX | -7.00 USX | -33.00 USX | 8.00 USX | 19.00 USX |
| Earnings per Share (Adjusted) | -3.00 USX | -7.00 USX | -33.00 USX | 9.00 USX | 24.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.00 USX | -7.00 USX | -33.00 USX | 9.00 USX | 24.00 USX |
| Earnings per Share (Diluted) | -3.00 USX | -7.00 USX | -33.00 USX | 8.00 USX | 19.00 USX |
| Earnings per Share (Adjusted) | -3.00 USX | -7.00 USX | -33.00 USX | 9.00 USX | 24.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 45.36 | 48.05 | 59.71 | 60.01 | 33.59 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.24 | n/a | n/a |
| Total Non-Current Assets | 45.36 | 48.05 | 59.95 | 60.01 | 33.59 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.33 | 2.06 | 2.13 | 9.27 | 2.95 |
| Cash at Bank and in Hand | 0.56 | 2.39 | 3.11 | 28.35 | 9.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.16 | 1.31 | 2.11 | 0.02 | 0.05 |
| Total Current Assets | 4.04 | 5.76 | 7.36 | 37.64 | 12.62 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 49.40 | 53.80 | 67.31 | 97.65 | 46.21 |
| Current Liabilities | |||||
| Borrowings | 13.88 | 17.89 | 4.78 | 1.21 | 1.31 |
| Other Current Liabilities | 16.28 | 12.79 | 15.10 | 16.22 | 8.48 |
| Total Current Liabilities | 30.16 | 30.68 | 19.88 | 17.43 | 9.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.23 | 0.29 | 12.66 | 6.24 | 8.85 |
| Provisions | 7.54 | 7.20 | 8.92 | 6.58 | 3.76 |
| Other Non-Current Liabilities | n/a | 0.87 | 0.04 | n/a | n/a |
| Total Non-Current Liabilities | 7.77 | 8.37 | 21.61 | 12.82 | 12.61 |
| Net Assets | 11.47 | 14.76 | 25.81 | 67.40 | 23.81 |
| Capital and Reserves | |||||
| Share Capital | 84.23 | 80.17 | 79.76 | 75.27 | 41.02 |
| Share Premium Account | n/a | n/a | n/a | 5.12 | n/a |
| Other Reserves | -71.94 | -64.48 | 8.16 | -12.20 | -16.53 |
| Retained Earnings | -0.82 | -0.93 | -62.12 | -0.79 | -0.68 |
| Shareholders Funds | 11.47 | 14.76 | 25.81 | 67.40 | 23.81 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 11.47 | 14.76 | 25.81 | 67.40 | 23.81 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -67.97% | -65.91% | -284.17% | 30.63% | 72.67% |
| Return on Capital Employed | -29.50% | -36.23% | -94.65% | 13.34% | 30.58% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 7.30 | 1.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03 USD | 0.04 USD | 0.07 USD | 0.18 USD | 0.07 USD |