Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-01-2021 | 31-01-2020 | 31-01-2019 | 31-01-2018 | 31-01-2017 |
Revenue | 1.10 | 0.87 | 0.94 | 0.46 | 1.73 |
Operating Profit / Loss | -2.00 | -3.67 | -2.81 | -0.72 | 0.01 |
Net Interest | -0.03 | n/a | n/a | n/a | -0.01 |
Pre Tax Profit | -2.03 | -3.67 | -2.81 | -0.72 | n/a |
Post Tax Profit | -2.03 | -3.67 | -2.81 | -0.72 | n/a |
Profit for the Period | -0.02 | -4.27 | -0.39 | -1.75 | n/a |
Equity Holders of Parent Company | -0.02 | -4.27 | -0.39 | -1.75 | n/a |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -54.00p | -119.00p | -103,000.00p | -30.00p | n/ap |
Earnings per Share (Diluted) | -54.00p | -119.00p | -103,000.00p | -30.00p | n/ap |
Earnings per Share (Adjusted) | -54.00p | -119.00p | -103,000.00p | -30.00p | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.43p | -138.00p | -14,400.00p | -80.00p | n/ap |
Earnings per Share (Diluted) | -0.43p | -138.00p | -14,400.00p | -80.00p | n/ap |
Earnings per Share (Adjusted) | -0.43p | -138.00p | -14,400.00p | -80.00p | n/ap |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-01-2021 | 31-01-2020 | 31-01-2019 | 31-01-2018 | 31-01-2017 |
Non-Current Assets | |||||
Intangible Assets | 0.17 | 0.18 | 1.17 | 3.71 | 1.74 |
Property, Plant and Equipment | 0.03 | 0.01 | n/a | 0.03 | n/a |
Investments | 1.25 | 1.12 | 1.22 | 0.22 | 0.28 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.45 | 1.31 | 2.39 | 3.96 | 2.02 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.50 | 1.16 | 1.45 | 3.22 | 1.95 |
Cash at Bank and in Hand | 0.93 | 0.34 | 0.37 | 2.15 | 0.82 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 1.43 | 1.50 | 1.82 | 5.38 | 2.77 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.88 | 2.81 | 4.21 | 9.34 | 4.79 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Current Liabilities | 3.70 | 4.41 | 1.94 | 7.14 | 2.28 |
Total Current Liabilities | 3.70 | 4.42 | 1.95 | 7.15 | 2.29 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.38 | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.31 | 0.31 | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.69 | 0.31 | n/a | n/a | n/a |
Net Assets | -1.51 | -1.92 | 2.26 | 2.19 | 2.50 |
Capital and Reserves | |||||
Share Capital | 3.13 | 3.12 | 2.82 | 2.36 | 1.86 |
Share Premium Account | 3.28 | 3.02 | 3.02 | 3.02 | 3.02 |
Other Reserves | 0.10 | n/a | 1.21 | 1.22 | 0.28 |
Retained Earnings | -8.02 | -8.05 | -4.79 | -4.41 | -2.66 |
Shareholders Funds | -1.51 | -1.92 | 2.26 | 2.19 | 2.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -1.51 | -1.92 | 2.26 | 2.19 | 2.50 |
31-01-2021 | 31-01-2020 | 31-01-2019 | 31-01-2018 | 31-01-2017 | |
Operating Margin | -181.16% | -420.39% | -299.15% | -157.42% | 0.58% |
Return on Capital Employed | 154.32% | 175.35% | -255.09% | 47.59% | 1.30% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -36.10p | -44.95p | 23.43p | -32.57p | 16.27p |