Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 195.10 | 74.10 | 72.30 | 73.90 | 79.40 |
Operating Profit / Loss | 35.30 | -218.00 | 72.30 | -686.50 | -44.80 |
Net Interest | -90.40 | 12.20 | -36.80 | -23.60 | -20.70 |
Pre Tax Profit | 750.60 | -205.80 | 35.50 | -704.70 | -61.30 |
Post Tax Profit | 750.40 | -211.80 | 34.80 | -703.70 | -62.30 |
Profit for the Period | 750.40 | -211.80 | 34.80 | -702.70 | -307.80 |
Equity Holders of Parent Company | 750.40 | -211.80 | 34.80 | -702.70 | -253.60 |
Minority Interests | n/a | n/a | n/a | n/a | -54.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 45.50p | -24.90p | 4.10p | -82.60p | -7.30p |
Earnings per Share (Diluted) | 45.50p | -24.90p | 4.10p | -82.60p | -7.30p |
Earnings per Share (Adjusted) | 3.70p | 2.20p | 0.10p | -82.60p | -7.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 45.50p | -24.90p | 4.10p | -82.50p | -29.70p |
Earnings per Share (Diluted) | 45.50p | -24.90p | 4.10p | -82.50p | -29.70p |
Earnings per Share (Adjusted) | 3.70p | 2.20p | 0.10p | -82.50p | -29.70p |
Dividend per Share | 3.15p | 2.50p | 1.50p | n/ap | 1.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 24.00 | 0.60 | 0.60 | 4.40 | 5.70 |
Investments | 83.40 | 0.20 | 0.30 | 0.30 | 0.30 |
Investment Properties | 4,740.20 | 1,715.10 | 1,705.60 | 1,795.80 | 2,545.50 |
Other Financial Assets | 1.40 | 369.00 | 596.40 | 551.80 | n/a |
Other Non-Current Assets | 116.10 | 115.60 | 116.00 | 125.00 | 255.40 |
Total Non-Current Assets | 4,965.10 | 2,200.50 | 2,418.90 | 2,477.30 | 2,806.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 42.70 | 20.80 | 48.40 | 65.70 | 139.40 |
Cash at Bank and in Hand | 200.20 | 129.90 | 331.10 | 365.10 | 153.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 8.30 | n/a | 0.50 | n/a | n/a |
Total Current Assets | 251.20 | 150.70 | 380.00 | 430.80 | 292.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,216.30 | 2,351.20 | 2,798.90 | 2,908.10 | 3,099.40 |
Current Liabilities | |||||
Borrowings | 95.20 | 0.70 | 0.70 | 1.60 | 1.60 |
Other Current Liabilities | 96.20 | 41.90 | 39.00 | 45.30 | 61.40 |
Total Current Liabilities | 191.40 | 42.60 | 39.70 | 46.90 | 63.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,537.50 | 743.70 | 940.30 | 1,079.00 | 555.30 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 7.20 | 3.30 | 32.10 | 22.50 | 3.60 |
Total Non-Current Liabilities | 1,544.70 | 747.00 | 972.40 | 1,101.50 | 558.90 |
Net Assets | 3,480.20 | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 |
Capital and Reserves | |||||
Share Capital | 488.20 | 212.80 | 212.80 | 212.80 | 213.60 |
Share Premium Account | 232.50 | 232.50 | 232.50 | n/a | n/a |
Other Reserves | 1,225.60 | 304.60 | 302.60 | 1,546.90 | n/a |
Retained Earnings | 1,533.90 | 811.70 | 1,038.90 | n/a | 2,263.90 |
Shareholders Funds | 3,480.20 | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3,480.20 | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 18.09% | -294.20% | 100.00% | -928.96% | -56.42% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.17 | 0.88 | 0.07 | n/a | -4.87 |
Dividend Yield | 2.30 | 2.30 | 0.90 | n/a | 0.60 |
PE Ratio | 37.30 | 48.40 | 1,684.00 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -20.63% | -40.00% | n/a% | n/a% |
Net Asset Value per Share | 178.18p | 79.95p | 91.48p | 90.09p | 126.84p |