Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 |
Revenue | 3.25 | 8.54 | 10.14 | 4.29 | n/a |
Operating Profit / Loss | -10.69 | -3.51 | -3.95 | -1.79 | -0.50 |
Net Interest | n/a | -0.04 | -0.01 | n/a | 0.01 |
Pre Tax Profit | -10.69 | -3.52 | -3.96 | -1.80 | -0.49 |
Post Tax Profit | -10.27 | -3.19 | -3.62 | -1.74 | -0.49 |
Profit for the Period | -10.27 | -3.19 | -3.62 | -1.74 | -0.49 |
Equity Holders of Parent Company | -10.27 | -3.19 | -3.62 | -1.74 | -0.49 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Earnings per Share (Diluted) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Earnings per Share (Adjusted) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Earnings per Share (Diluted) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Earnings per Share (Adjusted) | -20.48 USX | -0.06 USX | -4.81 USD | -12.95 USD | -0.16 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 |
Non-Current Assets | |||||
Intangible Assets | 6.01 | 15.02 | 15.08 | 14.32 | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
Total Non-Current Assets | 6.02 | 15.02 | 15.08 | 14.32 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.91 | 0.75 | 1.79 | 1.81 | n/a |
Cash at Bank and in Hand | 1.24 | 2.09 | 5.34 | 9.76 | 1.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.14 | 2.84 | 7.13 | 11.58 | 1.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10.16 | 17.86 | 22.21 | 25.90 | 1.29 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.20 | n/a | n/a |
Other Current Liabilities | 1.75 | 1.25 | 2.21 | 2.43 | 0.03 |
Total Current Liabilities | 1.75 | 1.25 | 2.41 | 2.43 | 0.03 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.15 | 0.57 | 0.89 | 1.23 | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.15 | 0.57 | 0.89 | 1.23 | n/a |
Net Assets | 8.27 | 16.03 | 18.91 | 22.23 | 1.26 |
Capital and Reserves | |||||
Share Capital | 7.45 | 7.40 | 7.40 | 7.40 | 0.48 |
Share Premium Account | 10.18 | 7.68 | 7.68 | 7.68 | 1.44 |
Other Reserves | 10.23 | 10.28 | 9.96 | 9.66 | -0.06 |
Retained Earnings | -19.60 | -9.32 | -6.13 | -2.51 | -0.60 |
Shareholders Funds | 8.27 | 16.03 | 18.91 | 22.23 | 1.26 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 8.27 | 16.03 | 18.91 | 22.23 | 1.26 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 | |
Operating Margin | -328.77% | -41.16% | -39.01% | -41.72% | n/a% |
Return on Capital Employed | -446.08% | -219.32% | -53.33% | -39.04% | -39.69% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.02 USD | 0.01 USD | 0.04 USD | 0.16 USD | 0.03 USD |