| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 3.04 | 2.05 | 3.25 | 8.54 | 10.14 |
| Operating Profit / Loss | -2.42 | -5.29 | -10.69 | -3.51 | -3.95 |
| Net Interest | n/a | 0.01 | n/a | -0.04 | -0.01 |
| Pre Tax Profit | -2.43 | -5.29 | -10.69 | -3.52 | -3.96 |
| Post Tax Profit | -2.43 | -5.16 | -10.27 | -3.19 | -3.62 |
| Profit for the Period | -2.43 | -5.16 | -10.27 | -3.19 | -3.62 |
| Equity Holders of Parent Company | -2.43 | -5.16 | -10.27 | -3.19 | -3.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Earnings per Share (Diluted) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Earnings per Share (Adjusted) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Earnings per Share (Diluted) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Earnings per Share (Adjusted) | -2.25 USX | -5.51 USX | -20.48 USX | -0.06 USX | -4.81 USD |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 1.45 | 2.13 | 6.01 | 15.02 | 15.08 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 1.45 | 2.13 | 6.02 | 15.02 | 15.08 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.87 | 0.95 | 2.91 | 0.75 | 1.79 |
| Cash at Bank and in Hand | 1.00 | 1.06 | 1.24 | 2.09 | 5.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.87 | 2.01 | 4.14 | 2.84 | 7.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.32 | 4.14 | 10.16 | 17.86 | 22.21 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.20 |
| Other Current Liabilities | 1.67 | 1.10 | 1.75 | 1.25 | 2.21 |
| Total Current Liabilities | 1.67 | 1.10 | 1.75 | 1.25 | 2.41 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.18 | n/a | n/a | n/a | n/a |
| Provisions | 0.04 | 0.09 | 0.15 | 0.57 | 0.89 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.22 | 0.09 | 0.15 | 0.57 | 0.89 |
| Net Assets | 1.43 | 2.94 | 8.27 | 16.03 | 18.91 |
| Capital and Reserves | |||||
| Share Capital | 7.49 | 7.45 | 7.45 | 7.40 | 7.40 |
| Share Premium Account | 10.88 | 10.18 | 10.18 | 7.68 | 7.68 |
| Other Reserves | 9.81 | 9.63 | 10.23 | 10.28 | 9.96 |
| Retained Earnings | -26.75 | -24.32 | -19.60 | -9.32 | -6.13 |
| Shareholders Funds | 1.43 | 2.94 | 8.27 | 16.03 | 18.91 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.43 | 2.94 | 8.27 | 16.03 | 18.91 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -79.69% | -258.07% | -328.77% | -41.16% | -39.01% |
| Return on Capital Employed | -1,199.69% | -582.06% | -446.08% | -219.32% | -53.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.01 USD | 0.02 USD | 0.01 USD | 0.03 USD |