Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | n/a | 0.04 | n/a | 0.06 | 0.34 |
Operating Profit / Loss | -1.87 | -0.76 | -3.42 | -0.20 | 0.06 |
Net Interest | -0.70 | -0.49 | -0.18 | -0.05 | n/a |
Pre Tax Profit | -2.58 | -1.25 | -3.60 | -0.25 | 0.06 |
Post Tax Profit | -2.58 | -1.25 | -0.84 | -0.25 | 0.06 |
Profit for the Period | -2.58 | -1.25 | -3.60 | -0.25 | 0.06 |
Equity Holders of Parent Company | -2.58 | -1.25 | -3.60 | -0.25 | 0.06 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.11p | -0.57p | -0.38p | -0.14p | 0.03p |
Earnings per Share (Diluted) | -0.85p | -0.44p | -0.38p | -0.14p | 0.03p |
Earnings per Share (Adjusted) | -1.11p | -0.57p | -0.38p | -0.14p | 0.03p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.11p | -0.57p | -1.64p | -0.14p | 0.03p |
Earnings per Share (Diluted) | -0.85p | -0.44p | -1.64p | -0.14p | 0.03p |
Earnings per Share (Adjusted) | -1.11p | -0.57p | -1.64p | -0.14p | 0.03p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.07 | 0.62 | 1.40 | n/a | n/a |
Investments | n/a | 0.42 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.07 | 1.05 | 1.40 | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | 0.04 | n/a | n/a |
Trade and Other Receivables | 0.12 | 0.31 | 0.09 | 0.08 | 0.00 |
Cash at Bank and in Hand | 0.21 | 0.09 | 0.65 | 0.02 | 0.02 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.33 | 0.40 | 0.77 | 0.10 | 0.02 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.39 | 1.45 | 2.17 | 0.10 | 0.02 |
Current Liabilities | |||||
Borrowings | 0.56 | 0.43 | 0.90 | 0.55 | 0.01 |
Other Current Liabilities | 3.31 | 3.41 | 2.93 | 0.32 | 0.21 |
Total Current Liabilities | 3.88 | 3.84 | 3.83 | 0.86 | 0.22 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.01 | 2.73 | 2.28 | 0.63 | 6.07 |
Provisions | 0.81 | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 3.83 | 2.73 | 2.28 | 0.63 | 6.07 |
Net Assets | -7.31 | -5.13 | -3.94 | -1.39 | -6.27 |
Capital and Reserves | |||||
Share Capital | 11.23 | 11.22 | 11.22 | 11.18 | 11.18 |
Share Premium Account | 3.54 | 3.15 | 3.15 | 2.80 | 2.80 |
Other Reserves | 19.86 | 20.33 | 20.87 | 20.51 | 15.38 |
Retained Earnings | -41.94 | -39.82 | -39.17 | -35.88 | -35.63 |
Shareholders Funds | -7.31 | -5.13 | -3.94 | -1.39 | -6.27 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -7.31 | -5.13 | -3.94 | -1.39 | -6.27 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | n/a% | -1,755.81% | n/a% | -326.67% | 17.01% |
Return on Capital Employed | 64.12% | 38.54% | 452.38% | 92.02% | -30.65% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | 18.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -3.02p | -2.12p | -1.63p | -0.57p | -2.59p |