| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 56.21 | 56.41 | 49.67 | 50.53 | 45.95 |
| Operating Profit / Loss | 3.70 | -3.07 | 0.10 | 2.80 | 0.23 |
| Net Interest | n/a | n/a | -0.41 | -0.51 | -0.37 |
| Pre Tax Profit | 3.01 | -3.84 | -0.66 | 2.29 | -0.15 |
| Post Tax Profit | 2.28 | -3.32 | -0.82 | 2.34 | 0.03 |
| Profit for the Period | 2.28 | -3.32 | -0.82 | 2.34 | 0.03 |
| Equity Holders of Parent Company | 2.28 | -3.32 | -0.82 | 2.34 | 0.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 13.60p | -19.80p | -4.90p | 14.00p | 0.20p |
| Earnings per Share (Diluted) | 13.60p | -19.80p | -4.90p | 14.00p | 0.20p |
| Earnings per Share (Adjusted) | 13.10p | 9.60p | -4.90p | 14.00p | 0.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 13.60p | -19.80p | -4.90p | 14.00p | 0.20p |
| Earnings per Share (Diluted) | 13.60p | -19.80p | -4.90p | 14.00p | 0.20p |
| Earnings per Share (Adjusted) | 13.10p | 9.60p | -4.90p | 14.00p | 0.20p |
| Dividend per Share | 6.00p | 6.00p | 5.50p | 5.50p | 5.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.19 | 1.11 | 25.85 | 4.49 | 5.26 |
| Property, Plant and Equipment | 23.34 | 23.08 | 1.62 | 22.96 | 24.89 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.30 | 0.29 | 0.51 | 1.29 | 1.19 |
| Total Non-Current Assets | 24.83 | 24.48 | 27.98 | 28.75 | 31.34 |
| Current Assets | |||||
| Inventories | 5.41 | 4.92 | 4.75 | 5.16 | 5.07 |
| Trade and Other Receivables | 11.73 | 11.04 | 10.64 | 9.52 | 10.03 |
| Cash at Bank and in Hand | 2.73 | 2.48 | 3.58 | 5.10 | 2.77 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.54 | 1.13 | n/a | 0.75 | 0.24 |
| Total Current Assets | 21.41 | 19.57 | 18.96 | 20.53 | 18.11 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 46.24 | 44.05 | 46.93 | 49.27 | 49.46 |
| Current Liabilities | |||||
| Borrowings | 3.16 | 1.72 | 3.53 | 5.53 | 1.68 |
| Other Current Liabilities | 11.16 | 11.21 | 10.29 | 9.54 | 10.38 |
| Total Current Liabilities | 14.33 | 12.93 | 13.81 | 15.08 | 12.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.93 | 6.66 | 6.35 | 8.74 | 14.22 |
| Provisions | 1.09 | 0.87 | 1.22 | 1.51 | 1.50 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 6.02 | 7.52 | 7.57 | 10.25 | 15.72 |
| Net Assets | 25.89 | 23.60 | 25.55 | 23.94 | 21.67 |
| Capital and Reserves | |||||
| Share Capital | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Share Premium Account | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| Other Reserves | 3.89 | 3.35 | 3.91 | 3.71 | 3.33 |
| Retained Earnings | 21.09 | 19.33 | 20.73 | 19.32 | 17.43 |
| Shareholders Funds | 25.89 | 23.60 | 25.55 | 23.94 | 21.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 25.89 | 23.60 | 25.55 | 23.94 | 21.67 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 6.58% | -5.44% | 0.21% | 5.54% | 0.49% |
| Return on Capital Employed | 8.89% | -12.12% | -2.36% | 7.95% | 0.67% |
| Dividend Cover | 2.18 | 1.60 | -0.89 | 2.55 | 0.04 |
| Dividend Yield | 5.00 | 5.90 | 5.90 | 6.90 | 6.50 |
| PE Ratio | 9.20 | 10.70 | n/a | 5.70 | 425.00 |
| PEG | 0.30 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | 9.09% | n/a% | n/a% | -35.29% |
| Net Asset Value per Share | 139.65p | 127.13p | -1.66p | 109.95p | 92.75p |