| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -6.20 | -1.61 | -1.61 | -0.96 | -0.92 |
| Net Interest | -0.05 | 0.03 | 0.03 | -0.01 | -0.05 |
| Pre Tax Profit | -6.25 | -1.57 | -1.57 | -0.97 | -0.97 |
| Post Tax Profit | -6.27 | -1.57 | -1.57 | -0.97 | -0.97 |
| Profit for the Period | -6.27 | -1.57 | -1.57 | -0.97 | -0.97 |
| Equity Holders of Parent Company | -6.23 | -1.54 | -1.55 | -0.94 | -0.96 |
| Minority Interests | -0.05 | -0.04 | -0.03 | -0.03 | -0.02 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Earnings per Share (Diluted) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Earnings per Share (Adjusted) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Earnings per Share (Diluted) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Earnings per Share (Adjusted) | -3.67 USX | -1.24 USX | -1.27 USX | -0.90 USX | -1.65 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.36 | 0.36 | 0.35 | 0.33 | 0.28 |
| Property, Plant and Equipment | 43.77 | 38.43 | 33.10 | 26.12 | 14.79 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 44.13 | 38.79 | 33.45 | 26.45 | 15.07 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.22 | 1.43 | 1.53 | 0.37 | 0.12 |
| Cash at Bank and in Hand | 0.88 | 0.28 | 4.66 | 13.05 | 1.15 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.01 | n/a | 0.02 | 0.06 | n/a |
| Total Current Assets | 4.12 | 1.72 | 6.22 | 13.47 | 1.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 48.25 | 40.51 | 39.67 | 39.92 | 16.33 |
| Current Liabilities | |||||
| Borrowings | 1.99 | 2.24 | 0.57 | n/a | 1.55 |
| Other Current Liabilities | 0.81 | 0.43 | 0.50 | 1.13 | 0.19 |
| Total Current Liabilities | 2.80 | 2.67 | 1.07 | 1.13 | 1.74 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.87 | n/a | n/a | n/a | n/a |
| Provisions | 0.66 | 0.66 | 0.76 | 0.76 | 0.76 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.25 | n/a |
| Total Non-Current Liabilities | 4.53 | 0.66 | 0.76 | 1.01 | 0.76 |
| Net Assets | 40.93 | 37.19 | 37.84 | 37.78 | 13.83 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 54.86 | 45.39 | 44.88 | 43.46 | 19.25 |
| Other Reserves | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Retained Earnings | -13.89 | -8.21 | -7.09 | -5.75 | -5.52 |
| Shareholders Funds | 40.95 | 37.16 | 37.77 | 37.69 | 13.72 |
| Minority Interests / Other Equity | -0.02 | 0.03 | 0.06 | 0.09 | 0.12 |
| Total Equity | 40.93 | 37.19 | 37.84 | 37.78 | 13.83 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -13.17% | -4.05% | -4.14% | -2.51% | -5.80% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.26 USD | 0.23 USD | 0.24 USD | 0.24 USD | 0.09 USD |