Date of Accounts | 2023 | 2023 | 2022 | 2022 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 29-06-2023 | 31-12-2022 | 29-06-2022 | 30-06-2021 |
Revenue | 8.74 | 14.95 | 7.26 | 11.94 | 7.36 |
Operating Profit / Loss | -1.26 | -4.85 | -1.89 | -3.06 | -3.96 |
Net Interest | n/a | -0.04 | n/a | -0.04 | -0.23 |
Pre Tax Profit | -1.31 | -4.89 | -1.90 | -3.11 | -4.19 |
Post Tax Profit | -0.77 | -4.89 | -1.90 | -2.94 | -4.04 |
Profit for the Period | -0.77 | -4.89 | -1.90 | -2.94 | -4.04 |
Equity Holders of Parent Company | n/a | -4.89 | n/a | -2.94 | -4.04 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Earnings per Share (Diluted) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Earnings per Share (Adjusted) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Earnings per Share (Diluted) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Earnings per Share (Adjusted) | -1.18p | -7.47p | -5.77p | -4.50p | -6.64p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 29-06-2023 | 31-12-2022 | 29-06-2022 | 30-06-2021 |
Non-Current Assets | |||||
Intangible Assets | n/a | 3.22 | n/a | 2.66 | 2.37 |
Property, Plant and Equipment | n/a | 0.18 | n/a | 0.24 | 0.07 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 4.91 | n/a | 4.06 | n/a | n/a |
Other Non-Current Assets | n/a | 1.57 | n/a | 0.96 | 0.80 |
Total Non-Current Assets | 4.91 | 4.97 | 4.06 | 3.86 | 3.24 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | 5.38 | n/a | 4.20 | 2.93 |
Cash at Bank and in Hand | n/a | 1.17 | n/a | 4.89 | 7.52 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.95 | n/a | 7.90 | n/a | n/a |
Total Current Assets | 5.95 | 6.54 | 7.90 | 9.09 | 10.45 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10.86 | 11.51 | 11.96 | 12.95 | 13.69 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | 11.82 | n/a | 11.37 | 7.82 |
Total Current Liabilities | n/a | 11.82 | n/a | 11.37 | 7.82 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 3.80 | n/a | 1.40 | 1.94 |
Total Non-Current Liabilities | n/a | 3.80 | n/a | 1.40 | 1.94 |
Net Assets | -4.67 | -4.11 | -1.48 | 0.18 | 3.93 |
Capital and Reserves | |||||
Share Capital | n/a | 0.66 | n/a | 0.66 | 0.66 |
Share Premium Account | n/a | 14.28 | n/a | 14.28 | 14.24 |
Other Reserves | n/a | 0.63 | n/a | 0.03 | 0.87 |
Retained Earnings | n/a | -19.67 | n/a | -14.78 | -11.84 |
Shareholders Funds | -4.67 | -4.11 | -1.48 | 0.18 | 3.93 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -4.67 | -4.11 | -1.48 | 0.18 | 3.93 |
31-12-2023 | 29-06-2023 | 31-12-2022 | 29-06-2022 | 30-06-2021 | |
Operating Margin | -14.41% | -32.47% | -25.97% | -25.67% | -53.80% |
Return on Capital Employed | 55.62% | 133.58% | 255.58% | 123.75% | -253.36% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -7.12p | -11.18p | -2.25p | -3.78p | 2.39p |