| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.91 | -0.84 | -1.16 | -1.69 | -0.26 |
| Net Interest | -0.13 | -0.10 | n/a | -0.04 | -0.04 |
| Pre Tax Profit | -0.88 | -0.94 | -1.18 | -1.59 | -0.38 |
| Post Tax Profit | -0.88 | -0.94 | -1.18 | -1.59 | -0.30 |
| Profit for the Period | -0.88 | -0.94 | -1.18 | -1.59 | -0.30 |
| Equity Holders of Parent Company | -0.88 | -0.94 | -1.18 | -1.59 | -0.30 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Earnings per Share (Diluted) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Earnings per Share (Adjusted) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Earnings per Share (Diluted) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Earnings per Share (Adjusted) | -1.12p | -1.26p | -1.72p | -2.51p | -1.34p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.62 | 4.41 | 3.87 | 3.30 | 1.81 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 4.62 | 4.41 | 3.87 | 3.31 | 1.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.13 | 0.02 | 0.05 | 1.06 | 0.09 |
| Cash at Bank and in Hand | 0.08 | 0.21 | 0.11 | 0.27 | 0.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.20 | 0.23 | 0.16 | 1.33 | 0.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.82 | 4.65 | 4.03 | 4.63 | 2.08 |
| Current Liabilities | |||||
| Borrowings | 1.18 | 1.10 | 0.99 | n/a | 1.10 |
| Other Current Liabilities | 2.23 | 1.25 | 0.57 | 0.55 | 0.33 |
| Total Current Liabilities | 3.40 | 2.34 | 1.56 | 0.55 | 1.43 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.96 | 0.76 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.96 | 0.76 |
| Net Assets | 1.42 | 2.31 | 2.47 | 3.12 | -0.11 |
| Capital and Reserves | |||||
| Share Capital | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 |
| Share Premium Account | 6.08 | 6.08 | 5.32 | 3.89 | n/a |
| Other Reserves | -0.04 | -0.02 | -0.02 | 0.88 | -0.04 |
| Retained Earnings | -4.70 | -3.83 | -2.89 | -1.71 | -0.12 |
| Shareholders Funds | 1.42 | 2.31 | 2.47 | 3.12 | -0.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.42 | 2.31 | 2.47 | 3.12 | -0.11 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 37.43% | 82.78% | 291.44% | -198.78% | 579.66% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -4.05p | -2.67p | -1.77p | -0.23p | -3.01p |